[EITA] YoY TTM Result on 31-Mar-2018 [#2]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Mar-2018 [#2]
Profit Trend
QoQ- -11.7%
YoY- -46.01%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 285,138 331,893 250,908 252,692 295,598 243,828 214,219 4.87%
PBT 23,190 33,150 24,311 19,150 36,468 22,695 20,637 1.96%
Tax -6,903 -7,266 -6,664 -4,647 -8,849 -6,370 -5,553 3.69%
NP 16,287 25,884 17,647 14,503 27,619 16,325 15,084 1.28%
-
NP to SH 16,071 24,011 17,536 14,627 27,093 16,254 14,983 1.17%
-
Tax Rate 29.77% 21.92% 27.41% 24.27% 24.27% 28.07% 26.91% -
Total Cost 268,851 306,009 233,261 238,189 267,979 227,503 199,135 5.12%
-
Net Worth 192,401 181,994 170,294 163,794 157,300 133,899 124,799 7.47%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 11,699 7,798 9,099 3,900 7,800 5,200 5,200 14.45%
Div Payout % 72.80% 32.48% 51.89% 26.66% 28.79% 31.99% 34.71% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 192,401 181,994 170,294 163,794 157,300 133,899 124,799 7.47%
NOSH 260,003 130,000 130,000 130,000 130,000 130,000 130,000 12.23%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 5.71% 7.80% 7.03% 5.74% 9.34% 6.70% 7.04% -
ROE 8.35% 13.19% 10.30% 8.93% 17.22% 12.14% 12.01% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 109.67 255.31 193.01 194.38 227.38 187.56 164.78 -6.55%
EPS 6.18 18.47 13.49 11.25 20.84 12.50 11.53 -9.86%
DPS 4.50 6.00 7.00 3.00 6.00 4.00 4.00 1.98%
NAPS 0.74 1.40 1.31 1.26 1.21 1.03 0.96 -4.24%
Adjusted Per Share Value based on latest NOSH - 130,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 94.85 110.40 83.46 84.05 98.33 81.11 71.26 4.87%
EPS 5.35 7.99 5.83 4.87 9.01 5.41 4.98 1.20%
DPS 3.89 2.59 3.03 1.30 2.59 1.73 1.73 14.44%
NAPS 0.64 0.6054 0.5665 0.5448 0.5232 0.4454 0.4151 7.47%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.86 1.06 1.28 1.55 1.62 1.38 1.22 -
P/RPS 0.78 0.42 0.66 0.80 0.71 0.74 0.74 0.88%
P/EPS 13.91 5.74 9.49 13.78 7.77 11.04 10.59 4.64%
EY 7.19 17.43 10.54 7.26 12.86 9.06 9.45 -4.44%
DY 5.23 5.66 5.47 1.94 3.70 2.90 3.28 8.07%
P/NAPS 1.16 0.76 0.98 1.23 1.34 1.34 1.27 -1.49%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 20/05/21 29/05/20 24/05/19 28/05/18 24/05/17 25/05/16 27/05/15 -
Price 0.88 1.21 1.31 1.37 2.07 1.39 1.31 -
P/RPS 0.80 0.47 0.68 0.70 0.91 0.74 0.79 0.20%
P/EPS 14.24 6.55 9.71 12.18 9.93 11.12 11.37 3.81%
EY 7.02 15.26 10.30 8.21 10.07 9.00 8.80 -3.69%
DY 5.11 4.96 5.34 2.19 2.90 2.88 3.05 8.97%
P/NAPS 1.19 0.86 1.00 1.09 1.71 1.35 1.36 -2.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment