[EITA] YoY Cumulative Quarter Result on 31-Mar-2018 [#2]

Stock
[EITA] EITA RESOURCES BERHAD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Mar-2018 [#2]
Profit Trend
QoQ- 50.16%
YoY- -33.27%
Quarter Report
Latest QR
Upcoming QR
EITA's Result
EITA's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 146,517 145,599 119,092 131,560 149,548 141,982 113,084 4.40%
PBT 13,340 15,379 11,150 13,590 21,131 6,171 10,954 3.33%
Tax -3,594 -3,598 -3,373 -2,975 -5,249 -1,674 -3,149 2.22%
NP 9,746 11,781 7,777 10,615 15,882 4,497 7,805 3.76%
-
NP to SH 10,027 11,251 8,067 10,616 15,910 4,458 7,774 4.32%
-
Tax Rate 26.94% 23.40% 30.25% 21.89% 24.84% 27.13% 28.75% -
Total Cost 136,771 133,818 111,315 120,945 133,666 137,485 105,279 4.45%
-
Net Worth 192,401 181,994 170,294 163,794 157,300 133,899 124,799 7.47%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 3,900 - - - 2,600 - - -
Div Payout % 38.90% - - - 16.34% - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 192,401 181,994 170,294 163,794 157,300 133,899 124,799 7.47%
NOSH 260,003 130,000 130,000 130,000 130,000 130,000 130,000 12.23%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 6.65% 8.09% 6.53% 8.07% 10.62% 3.17% 6.90% -
ROE 5.21% 6.18% 4.74% 6.48% 10.11% 3.33% 6.23% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 56.35 112.00 91.61 101.20 115.04 109.22 86.99 -6.97%
EPS 3.86 8.65 6.21 8.17 12.24 3.43 5.98 -7.02%
DPS 1.50 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.74 1.40 1.31 1.26 1.21 1.03 0.96 -4.24%
Adjusted Per Share Value based on latest NOSH - 130,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 48.55 48.24 39.46 43.59 49.55 47.04 37.47 4.40%
EPS 3.32 3.73 2.67 3.52 5.27 1.48 2.58 4.28%
DPS 1.29 0.00 0.00 0.00 0.86 0.00 0.00 -
NAPS 0.6375 0.603 0.5642 0.5427 0.5212 0.4437 0.4135 7.47%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.86 1.06 1.28 1.55 1.62 1.38 1.22 -
P/RPS 1.53 0.95 1.40 1.53 1.41 1.26 1.40 1.48%
P/EPS 22.30 12.25 20.63 18.98 13.24 40.24 20.40 1.49%
EY 4.48 8.16 4.85 5.27 7.55 2.48 4.90 -1.48%
DY 1.74 0.00 0.00 0.00 1.23 0.00 0.00 -
P/NAPS 1.16 0.76 0.98 1.23 1.34 1.34 1.27 -1.49%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 20/05/21 29/05/20 24/05/19 28/05/18 24/05/17 25/05/16 27/05/15 -
Price 0.88 1.21 1.31 1.37 2.07 1.39 1.31 -
P/RPS 1.56 1.08 1.43 1.35 1.80 1.27 1.51 0.54%
P/EPS 22.82 13.98 21.11 16.78 16.91 40.53 21.91 0.67%
EY 4.38 7.15 4.74 5.96 5.91 2.47 4.56 -0.66%
DY 1.70 0.00 0.00 0.00 0.97 0.00 0.00 -
P/NAPS 1.19 0.86 1.00 1.09 1.71 1.35 1.36 -2.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment