[SNTORIA] QoQ Cumulative Quarter Result on 31-Mar-2012 [#2]

Stock
[SNTORIA] SENTORIA GROUP BERHAD
Announcement Date
28-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2012
Quarter
31-Mar-2012 [#2]
Profit Trend
QoQ- 52.58%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SNTORIA's Result
SNTORIA's Financial Summary
View:
Show?
Cumulative Result
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Revenue 43,192 179,295 135,378 96,884 57,921 0 0 -
PBT 10,088 49,449 39,423 24,350 15,710 0 0 -
Tax -2,221 -1,606 -8,365 -6,331 -3,901 0 0 -
NP 7,867 47,843 31,058 18,019 11,809 0 0 -
-
NP to SH 7,866 47,835 31,050 18,012 11,805 0 0 -
-
Tax Rate 22.02% 3.25% 21.22% 26.00% 24.83% - - -
Total Cost 35,325 131,452 104,320 78,865 46,112 0 0 -
-
Net Worth 207,630 188,772 170,238 152,764 49,960 0 0 -
Dividend
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Div - 3,775 3,700 3,552 - - - -
Div Payout % - 7.89% 11.92% 19.72% - - - -
Equity
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Net Worth 207,630 188,772 170,238 152,764 49,960 0 0 -
NOSH 399,289 377,545 370,083 355,266 142,744 0 0 -
Ratio Analysis
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
NP Margin 18.21% 26.68% 22.94% 18.60% 20.39% 0.00% 0.00% -
ROE 3.79% 25.34% 18.24% 11.79% 23.63% 0.00% 0.00% -
Per Share
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 10.82 47.49 36.58 27.27 40.58 0.00 0.00 -
EPS 1.97 12.67 8.39 5.07 8.27 0.00 0.00 -
DPS 0.00 1.00 1.00 1.00 0.00 0.00 0.00 -
NAPS 0.52 0.50 0.46 0.43 0.35 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 369,464
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
RPS 6.93 28.78 21.73 15.55 9.30 0.00 0.00 -
EPS 1.26 7.68 4.98 2.89 1.89 0.00 0.00 -
DPS 0.00 0.61 0.59 0.57 0.00 0.00 0.00 -
NAPS 0.3333 0.303 0.2733 0.2452 0.0802 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 31/12/12 28/09/12 29/06/12 30/03/12 - - - -
Price 0.68 0.75 0.55 0.74 0.00 0.00 0.00 -
P/RPS 6.29 1.58 1.50 2.71 0.00 0.00 0.00 -
P/EPS 34.52 5.92 6.56 14.60 0.00 0.00 0.00 -
EY 2.90 16.89 15.25 6.85 0.00 0.00 0.00 -
DY 0.00 1.33 1.82 1.35 0.00 0.00 0.00 -
P/NAPS 1.31 1.50 1.20 1.72 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 CAGR
Date 28/02/13 29/11/12 27/08/12 28/05/12 17/02/12 - - -
Price 0.705 0.70 0.59 0.68 0.00 0.00 0.00 -
P/RPS 6.52 1.47 1.61 2.49 0.00 0.00 0.00 -
P/EPS 35.79 5.52 7.03 13.41 0.00 0.00 0.00 -
EY 2.79 18.10 14.22 7.46 0.00 0.00 0.00 -
DY 0.00 1.43 1.69 1.47 0.00 0.00 0.00 -
P/NAPS 1.36 1.40 1.28 1.58 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment