[CSL] QoQ Cumulative Quarter Result on 30-Sep-2011 [#3]

Stock
[CSL] CHINA STATIONERY LIMITED
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- 30.85%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CSL's Result
CSL's Financial Summary
View:
Show?
Cumulative Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 501,384 239,986 842,632 590,092 383,745 184,456 669,878 -17.57%
PBT 171,980 86,869 303,780 207,074 154,217 72,460 246,650 -21.38%
Tax -48,298 -24,981 -83,138 -60,909 -42,515 -20,236 -57,578 -11.06%
NP 123,682 61,888 220,642 146,165 111,702 52,224 189,072 -24.66%
-
NP to SH 123,682 61,888 220,642 146,165 111,702 52,224 189,072 -24.66%
-
Tax Rate 28.08% 28.76% 27.37% 29.41% 27.57% 27.93% 23.34% -
Total Cost 377,702 178,098 621,990 443,927 272,043 132,232 480,806 -14.87%
-
Net Worth 110,189,420 110,160,636 53,201,016 0 0 0 61,448,395 47.65%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div 2,023,887 - - - - - - -
Div Payout % 1,636.36% - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 110,189,420 110,160,636 53,201,016 0 0 0 61,448,395 47.65%
NOSH 112,438,182 123,775,998 62,589,429 522,017 53,191,430 52,223,999 52,519,997 66.18%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 24.67% 25.79% 26.18% 24.77% 29.11% 28.31% 28.22% -
ROE 0.11% 0.06% 0.41% 0.00% 0.00% 0.00% 0.31% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 0.45 0.19 1.35 113.04 0.72 0.35 1.28 -50.21%
EPS 0.11 0.05 33.00 28.00 0.21 0.10 0.36 -54.66%
DPS 1.80 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.89 0.85 0.00 0.00 0.00 1.17 -11.15%
Adjusted Per Share Value based on latest NOSH - 492,328
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 40.39 19.33 67.88 47.54 30.91 14.86 53.96 -17.57%
EPS 9.96 4.99 17.77 11.77 9.00 4.21 15.23 -24.67%
DPS 163.04 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 88.7654 88.7422 42.8572 0.00 0.00 0.00 49.501 47.65%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 - - - - - -
Price 1.42 1.12 0.00 0.00 0.00 0.00 0.00 -
P/RPS 318.44 577.66 0.00 0.00 0.00 0.00 0.00 -
P/EPS 1,290.91 2,240.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.08 0.04 0.00 0.00 0.00 0.00 0.00 -
DY 1.27 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.26 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 24/08/12 11/06/12 20/02/12 - - - - -
Price 1.12 1.46 0.00 0.00 0.00 0.00 0.00 -
P/RPS 251.17 753.01 0.00 0.00 0.00 0.00 0.00 -
P/EPS 1,018.18 2,920.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.10 0.03 0.00 0.00 0.00 0.00 0.00 -
DY 1.61 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.64 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment