[CSL] QoQ Cumulative Quarter Result on 31-Dec-2010 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 590,092 383,745 184,456 669,878 -15.59%
PBT 207,074 154,217 72,460 246,650 -20.85%
Tax -60,909 -42,515 -20,236 -57,578 7.80%
NP 146,165 111,702 52,224 189,072 -29.11%
-
NP to SH 146,165 111,702 52,224 189,072 -29.11%
-
Tax Rate 29.41% 27.57% 27.93% 23.34% -
Total Cost 443,927 272,043 132,232 480,806 -10.12%
-
Net Worth 0 0 0 61,448,395 -
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 0 0 0 61,448,395 -
NOSH 522,017 53,191,430 52,223,999 52,519,997 -99.78%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin 24.77% 29.11% 28.31% 28.22% -
ROE 0.00% 0.00% 0.00% 0.31% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 113.04 0.72 0.35 1.28 39878.31%
EPS 28.00 0.21 0.10 0.36 33633.92%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 1.17 -
Adjusted Per Share Value based on latest NOSH - 54,133,331
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 47.54 30.91 14.86 53.96 -15.57%
EPS 11.77 9.00 4.21 15.23 -29.14%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.00 0.00 49.501 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment