[DSONIC] QoQ Cumulative Quarter Result on 31-Dec-2023 [#3]

Stock
[DSONIC] DATASONIC GROUP BERHAD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- 44.3%
YoY- -0.01%
Quarter Report
Latest QR
Upcoming QR
DSONIC's Result
DSONIC's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 90,758 368,309 252,565 172,066 84,821 344,705 239,803 -47.70%
PBT 36,124 122,476 73,893 52,075 26,625 108,183 77,428 -39.87%
Tax -9,107 -30,244 -20,255 -14,901 -7,590 -31,838 -23,777 -47.29%
NP 27,017 92,232 53,638 37,174 19,035 76,345 53,651 -36.73%
-
NP to SH 27,024 92,256 53,658 37,185 19,037 76,367 53,665 -36.73%
-
Tax Rate 25.21% 24.69% 27.41% 28.61% 28.51% 29.43% 30.71% -
Total Cost 63,741 276,077 198,927 134,892 65,786 268,360 186,152 -51.08%
-
Net Worth 354,545 369,778 349,215 352,100 356,795 362,335 304,671 10.64%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 20,937 84,488 47,953 33,910 16,990 57,015 30,688 -22.51%
Div Payout % 77.48% 91.58% 89.37% 91.19% 89.25% 74.66% 57.18% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 354,545 369,778 349,215 352,100 356,795 362,335 304,671 10.64%
NOSH 2,964,853 2,962,019 2,962,019 2,962,019 2,962,008 2,962,000 2,962,000 0.06%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 29.77% 25.04% 21.24% 21.60% 22.44% 22.15% 22.37% -
ROE 7.62% 24.95% 15.37% 10.56% 5.34% 21.08% 17.61% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.25 13.08 8.95 6.09 3.00 12.09 9.77 -52.02%
EPS 0.97 3.28 1.90 1.32 0.67 2.68 2.19 -41.92%
DPS 0.75 3.00 1.70 1.20 0.60 2.00 1.25 -28.88%
NAPS 0.127 0.1313 0.1238 0.1246 0.126 0.1271 0.1241 1.55%
Adjusted Per Share Value based on latest NOSH - 2,962,019
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 3.05 12.40 8.50 5.79 2.85 11.60 8.07 -47.75%
EPS 0.91 3.11 1.81 1.25 0.64 2.57 1.81 -36.79%
DPS 0.70 2.84 1.61 1.14 0.57 1.92 1.03 -22.71%
NAPS 0.1193 0.1245 0.1175 0.1185 0.1201 0.122 0.1025 10.65%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.51 0.44 0.425 0.465 0.445 0.42 0.46 -
P/RPS 15.69 3.36 4.75 7.64 14.86 3.47 4.71 123.21%
P/EPS 52.69 13.43 22.34 35.34 66.19 15.68 21.04 84.51%
EY 1.90 7.45 4.48 2.83 1.51 6.38 4.75 -45.74%
DY 1.47 6.82 4.00 2.58 1.35 4.76 2.72 -33.67%
P/NAPS 4.02 3.35 3.43 3.73 3.53 3.30 3.71 5.50%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 29/08/24 13/06/24 29/02/24 30/11/23 30/08/23 26/05/23 27/02/23 -
Price 0.445 0.56 0.445 0.435 0.485 0.425 0.455 -
P/RPS 13.69 4.28 4.97 7.14 16.19 3.51 4.66 105.25%
P/EPS 45.97 17.10 23.39 33.06 72.14 15.87 20.82 69.64%
EY 2.18 5.85 4.27 3.03 1.39 6.30 4.80 -40.94%
DY 1.69 5.36 3.82 2.76 1.24 4.71 2.75 -27.73%
P/NAPS 3.50 4.27 3.59 3.49 3.85 3.34 3.67 -3.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment