[DSONIC] YoY Quarter Result on 31-Mar-2023 [#4]

Stock
[DSONIC] DATASONIC GROUP BERHAD
Announcement Date
26-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 35.72%
YoY- 69.82%
Quarter Report
Latest QR
Upcoming QR
DSONIC's Result
DSONIC's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 104,902 54,337 25,824 50,715 56,717 60,294 92,616 2.09%
PBT 30,755 15,241 -5,004 11,976 12,790 15,469 18,886 8.46%
Tax -8,061 -1,877 -629 280 -1,185 -851 -967 42.37%
NP 22,694 13,364 -5,633 12,256 11,605 14,618 17,919 4.01%
-
NP to SH 22,702 13,368 -5,627 12,273 11,627 14,651 17,950 3.99%
-
Tax Rate 26.21% 12.32% - -2.34% 9.27% 5.50% 5.12% -
Total Cost 82,208 40,973 31,457 38,459 45,112 45,676 74,697 1.60%
-
Net Worth 362,335 342,425 227,054 256,274 263,249 263,384 260,820 5.62%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 21,380 7,169 1,317 6,740 6,750 13,500 20,250 0.90%
Div Payout % 94.18% 53.63% 0.00% 54.92% 58.05% 92.14% 112.81% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 362,335 342,425 227,054 256,274 263,249 263,384 260,820 5.62%
NOSH 2,962,000 2,962,000 2,700,000 1,350,000 1,350,000 1,350,000 1,350,000 13.98%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 21.63% 24.59% -21.81% 24.17% 20.46% 24.24% 19.35% -
ROE 6.27% 3.90% -2.48% 4.79% 4.42% 5.56% 6.88% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 3.68 1.89 0.98 3.76 4.20 4.47 6.86 -9.85%
EPS 0.80 0.47 -0.21 0.91 0.86 1.09 1.33 -8.11%
DPS 0.75 0.25 0.05 0.50 0.50 1.00 1.50 -10.90%
NAPS 0.1271 0.1194 0.0862 0.1901 0.195 0.1951 0.1932 -6.73%
Adjusted Per Share Value based on latest NOSH - 2,962,000
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 3.54 1.83 0.87 1.71 1.91 2.04 3.13 2.07%
EPS 0.77 0.45 -0.19 0.41 0.39 0.49 0.61 3.95%
DPS 0.72 0.24 0.04 0.23 0.23 0.46 0.68 0.95%
NAPS 0.1223 0.1156 0.0767 0.0865 0.0889 0.0889 0.0881 5.61%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 29/12/17 31/03/17 -
Price 0.42 0.475 0.55 0.78 0.515 1.16 1.26 -
P/RPS 11.41 25.07 56.10 20.73 12.26 25.97 18.37 -7.62%
P/EPS 52.74 101.90 -257.46 85.68 59.80 106.89 94.76 -9.30%
EY 1.90 0.98 -0.39 1.17 1.67 0.94 1.06 10.21%
DY 1.79 0.53 0.09 0.64 0.97 0.86 1.19 7.03%
P/NAPS 3.30 3.98 6.38 4.10 2.64 5.95 6.52 -10.72%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 26/05/23 31/05/22 27/05/21 25/06/20 03/06/19 28/02/18 25/05/17 -
Price 0.425 0.56 0.51 1.47 0.455 1.04 1.30 -
P/RPS 11.55 29.56 52.02 39.08 10.83 23.29 18.95 -7.91%
P/EPS 53.37 120.14 -238.73 161.47 52.83 95.83 97.77 -9.59%
EY 1.87 0.83 -0.42 0.62 1.89 1.04 1.02 10.62%
DY 1.76 0.45 0.10 0.34 1.10 0.96 1.15 7.34%
P/NAPS 3.34 4.69 5.92 7.73 2.33 5.33 6.73 -11.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment