[PESTECH] QoQ Cumulative Quarter Result on 30-Sep-2011 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 51,459 25,928 132,048 0 0 0 -
PBT 6,119 3,634 17,368 0 0 0 -
Tax -1,731 -1,014 -4,682 0 0 0 -
NP 4,388 2,620 12,686 0 0 0 -
-
NP to SH 3,837 2,569 12,711 0 0 0 -
-
Tax Rate 28.29% 27.90% 26.96% - - - -
Total Cost 47,071 23,308 119,362 0 0 0 -
-
Net Worth 54,755 41,395 27,049 0 0 0 -
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div 643 - - - - - -
Div Payout % 16.77% - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 54,755 41,395 27,049 0 0 0 -
NOSH 80,440 72,982 50,844 0 0 0 -
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 8.53% 10.10% 9.61% 0.00% 0.00% 0.00% -
ROE 7.01% 6.21% 46.99% 0.00% 0.00% 0.00% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 63.97 35.53 259.71 0.00 0.00 0.00 -
EPS 4.77 3.52 25.00 0.00 0.00 0.00 -
DPS 0.80 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6807 0.5672 0.532 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 5.19 2.61 13.31 0.00 0.00 0.00 -
EPS 0.39 0.26 1.28 0.00 0.00 0.00 -
DPS 0.06 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0552 0.0417 0.0273 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 29/06/12 - - - - - -
Price 0.79 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.23 0.00 0.00 0.00 0.00 0.00 -
P/EPS 16.56 0.00 0.00 0.00 0.00 0.00 -
EY 6.04 0.00 0.00 0.00 0.00 0.00 -
DY 1.01 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 23/08/12 29/05/12 - - - - -
Price 0.93 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.45 0.00 0.00 0.00 0.00 0.00 -
P/EPS 19.50 0.00 0.00 0.00 0.00 0.00 -
EY 5.13 0.00 0.00 0.00 0.00 0.00 -
DY 0.86 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.37 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment