[PESTECH] YoY Annualized Quarter Result on 30-Sep-2011 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 30/09/12 30/09/11 CAGR
Revenue 424,025 311,879 112,076 0 -
PBT 102,620 40,630 15,797 0 -
Tax -16,028 -8,604 -4,496 0 -
NP 86,592 32,026 11,301 0 -
-
NP to SH 67,158 32,025 9,737 0 -
-
Tax Rate 15.62% 21.18% 28.46% - -
Total Cost 337,433 279,853 100,774 0 -
-
Net Worth 289,956 136,218 58,271 0 -
Dividend
31/03/16 31/03/15 30/09/12 30/09/11 CAGR
Div 7,440 14,419 2,576 - -
Div Payout % 11.08% 45.02% 26.46% - -
Equity
31/03/16 31/03/15 30/09/12 30/09/11 CAGR
Net Worth 289,956 136,218 58,271 0 -
NOSH 186,000 144,134 80,518 0 -
Ratio Analysis
31/03/16 31/03/15 30/09/12 30/09/11 CAGR
NP Margin 20.42% 10.27% 10.08% 0.00% -
ROE 23.16% 23.51% 16.71% 0.00% -
Per Share
31/03/16 31/03/15 30/09/12 30/09/11 CAGR
RPS 227.97 216.29 139.19 0.00 -
EPS 36.11 22.21 12.09 0.00 -
DPS 4.00 10.00 3.20 0.00 -
NAPS 1.5589 0.9447 0.7237 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/03/16 31/03/15 30/09/12 30/09/11 CAGR
RPS 18.23 13.41 4.82 0.00 -
EPS 2.89 1.38 0.42 0.00 -
DPS 0.32 0.62 0.11 0.00 -
NAPS 0.1247 0.0586 0.0251 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 30/09/12 30/09/11 CAGR
Date 31/03/16 31/03/15 28/09/12 - -
Price 6.72 4.90 0.97 0.00 -
P/RPS 2.95 0.00 0.70 0.00 -
P/EPS 18.61 0.00 8.02 0.00 -
EY 5.37 0.00 12.47 0.00 -
DY 0.60 2.72 3.30 0.00 -
P/NAPS 4.31 0.00 1.34 0.00 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 30/09/12 30/09/11 CAGR
Date 26/05/16 27/05/15 12/11/12 - -
Price 6.90 4.99 0.99 0.00 -
P/RPS 3.03 0.00 0.71 0.00 -
P/EPS 19.11 0.00 8.19 0.00 -
EY 5.23 0.00 12.22 0.00 -
DY 0.58 2.67 3.23 0.00 -
P/NAPS 4.43 0.00 1.37 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment