[PESTECH] QoQ Cumulative Quarter Result on 31-Dec-2021 [#2]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
24-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 76.67%
YoY- -9.33%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 130,163 715,090 582,982 390,348 207,813 889,363 657,435 -65.99%
PBT -98,755 41,674 51,514 39,022 24,635 113,780 73,669 -
Tax -2,711 -4,344 -3,553 -1,645 -3,012 -10,953 -12,466 -63.80%
NP -101,466 37,330 47,961 37,377 21,623 102,827 61,203 -
-
NP to SH -60,658 13,726 27,489 20,967 11,868 66,378 37,459 -
-
Tax Rate - 10.42% 6.90% 4.22% 12.23% 9.63% 16.92% -
Total Cost 231,629 677,760 535,021 352,971 186,190 786,536 596,232 -46.72%
-
Net Worth 623,518 646,873 637,402 610,840 595,921 581,957 553,057 8.31%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - 7,616 7,624 -
Div Payout % - - - - - 11.47% 20.35% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 623,518 646,873 637,402 610,840 595,921 581,957 553,057 8.31%
NOSH 992,221 992,221 992,221 955,366 764,293 764,293 764,293 18.98%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -77.95% 5.22% 8.23% 9.58% 10.41% 11.56% 9.31% -
ROE -9.73% 2.12% 4.31% 3.43% 1.99% 11.41% 6.77% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 13.22 74.75 61.23 41.03 27.30 116.77 86.23 -71.32%
EPS -6.16 1.43 2.89 2.20 1.56 8.72 4.91 -
DPS 0.00 0.00 0.00 0.00 0.00 1.00 1.00 -
NAPS 0.6333 0.6762 0.6695 0.642 0.7829 0.7641 0.7254 -8.64%
Adjusted Per Share Value based on latest NOSH - 955,366
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 5.60 30.75 25.07 16.79 8.94 38.24 28.27 -65.98%
EPS -2.61 0.59 1.18 0.90 0.51 2.85 1.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.33 0.33 -
NAPS 0.2681 0.2782 0.2741 0.2627 0.2562 0.2502 0.2378 8.31%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.30 0.44 0.605 0.815 1.12 0.88 1.16 -
P/RPS 2.27 0.59 0.99 1.99 4.10 0.75 1.35 41.35%
P/EPS -4.87 30.67 20.95 36.98 71.83 10.10 23.61 -
EY -20.54 3.26 4.77 2.70 1.39 9.90 4.24 -
DY 0.00 0.00 0.00 0.00 0.00 1.14 0.86 -
P/NAPS 0.47 0.65 0.90 1.27 1.43 1.15 1.60 -55.77%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 30/08/22 27/05/22 24/02/22 26/11/21 27/08/21 27/05/21 -
Price 0.32 0.365 0.505 0.685 1.03 0.91 1.04 -
P/RPS 2.42 0.49 0.82 1.67 3.77 0.78 1.21 58.67%
P/EPS -5.19 25.44 17.49 31.08 66.06 10.44 21.17 -
EY -19.25 3.93 5.72 3.22 1.51 9.58 4.72 -
DY 0.00 0.00 0.00 0.00 0.00 1.10 0.96 -
P/NAPS 0.51 0.54 0.75 1.07 1.32 1.19 1.43 -49.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment