[PESTECH] YoY Quarter Result on 31-Mar-2022 [#3]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
27-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -28.31%
YoY- -54.5%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 97,264 192,634 230,030 218,812 222,061 260,915 170,828 -8.95%
PBT -78,042 12,492 22,721 16,445 23,688 17,662 29,862 -
Tax -2,237 -1,908 -3,191 -1,950 -1,182 -2,229 -1,761 4.06%
NP -80,279 10,584 19,530 14,495 22,506 15,433 28,101 -
-
NP to SH -60,575 6,522 14,334 11,828 21,590 9,207 24,136 -
-
Tax Rate - 15.27% 14.04% 11.86% 4.99% 12.62% 5.90% -
Total Cost 177,543 182,050 210,500 204,317 199,555 245,482 142,727 3.70%
-
Net Worth 523,881 637,402 553,057 594,904 520,789 491,837 289,211 10.40%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 523,881 637,402 553,057 594,904 520,789 491,837 289,211 10.40%
NOSH 992,221 992,221 764,293 764,293 764,293 764,293 763,380 4.46%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -82.54% 5.49% 8.49% 6.62% 10.14% 5.91% 16.45% -
ROE -11.56% 1.02% 2.59% 1.99% 4.15% 1.87% 8.35% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 9.88 20.23 30.17 28.63 29.05 34.17 32.76 -18.10%
EPS -6.15 0.69 1.88 1.55 2.82 1.21 4.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5321 0.6695 0.7254 0.7784 0.6814 0.6441 0.5546 -0.68%
Adjusted Per Share Value based on latest NOSH - 992,221
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 9.80 19.41 23.18 22.05 22.38 26.30 17.22 -8.96%
EPS -6.10 0.66 1.44 1.19 2.18 0.93 2.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.528 0.6424 0.5574 0.5996 0.5249 0.4957 0.2915 10.40%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.245 0.605 1.16 0.88 1.02 1.59 1.65 -
P/RPS 2.48 2.99 3.84 3.07 3.51 4.65 5.04 -11.14%
P/EPS -3.98 88.32 61.70 56.86 36.11 131.87 35.65 -
EY -25.11 1.13 1.62 1.76 2.77 0.76 2.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.90 1.60 1.13 1.50 2.47 2.98 -26.74%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/05/23 27/05/22 27/05/21 30/06/20 23/05/19 25/05/18 30/05/17 -
Price 0.23 0.505 1.04 0.90 1.02 1.62 1.66 -
P/RPS 2.33 2.50 3.45 3.14 3.51 4.74 5.07 -12.14%
P/EPS -3.74 73.72 55.32 58.15 36.11 134.36 35.87 -
EY -26.75 1.36 1.81 1.72 2.77 0.74 2.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.75 1.43 1.16 1.50 2.52 2.99 -27.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment