[PESTECH] QoQ Cumulative Quarter Result on 30-Jun-2021 [#4]

Stock
[PESTECH] PESTECH INTERNATIONAL BERHAD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 77.2%
YoY- 20.44%
Quarter Report
Latest QR
Upcoming QR
PESTECH's Result
PESTECH's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 582,982 390,348 207,813 889,363 657,435 427,405 248,842 76.48%
PBT 51,514 39,022 24,635 113,780 73,669 50,948 33,760 32.57%
Tax -3,553 -1,645 -3,012 -10,953 -12,466 -9,275 -8,732 -45.11%
NP 47,961 37,377 21,623 102,827 61,203 41,673 25,028 54.34%
-
NP to SH 27,489 20,967 11,868 66,378 37,459 23,125 15,061 49.40%
-
Tax Rate 6.90% 4.22% 12.23% 9.63% 16.92% 18.20% 25.86% -
Total Cost 535,021 352,971 186,190 786,536 596,232 385,732 223,814 78.87%
-
Net Worth 637,402 610,840 595,921 581,957 553,057 679,834 632,019 0.56%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - 7,616 7,624 7,620 - -
Div Payout % - - - 11.47% 20.35% 32.95% - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 637,402 610,840 595,921 581,957 553,057 679,834 632,019 0.56%
NOSH 992,221 955,366 764,293 764,293 764,293 764,293 764,293 19.02%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 8.23% 9.58% 10.41% 11.56% 9.31% 9.75% 10.06% -
ROE 4.31% 3.43% 1.99% 11.41% 6.77% 3.40% 2.38% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 61.23 41.03 27.30 116.77 86.23 56.09 32.61 52.25%
EPS 2.89 2.20 1.56 8.72 4.91 3.03 1.97 29.13%
DPS 0.00 0.00 0.00 1.00 1.00 1.00 0.00 -
NAPS 0.6695 0.642 0.7829 0.7641 0.7254 0.8921 0.8283 -13.24%
Adjusted Per Share Value based on latest NOSH - 764,293
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 25.07 16.79 8.94 38.24 28.27 18.38 10.70 76.49%
EPS 1.18 0.90 0.51 2.85 1.61 0.99 0.65 48.86%
DPS 0.00 0.00 0.00 0.33 0.33 0.33 0.00 -
NAPS 0.2741 0.2627 0.2562 0.2502 0.2378 0.2923 0.2718 0.56%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.605 0.815 1.12 0.88 1.16 0.935 0.73 -
P/RPS 0.99 1.99 4.10 0.75 1.35 1.67 2.24 -42.00%
P/EPS 20.95 36.98 71.83 10.10 23.61 30.81 36.98 -31.55%
EY 4.77 2.70 1.39 9.90 4.24 3.25 2.70 46.19%
DY 0.00 0.00 0.00 1.14 0.86 1.07 0.00 -
P/NAPS 0.90 1.27 1.43 1.15 1.60 1.05 0.88 1.51%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 24/02/22 26/11/21 27/08/21 27/05/21 25/02/21 27/11/20 -
Price 0.505 0.685 1.03 0.91 1.04 1.23 0.79 -
P/RPS 0.82 1.67 3.77 0.78 1.21 2.19 2.42 -51.42%
P/EPS 17.49 31.08 66.06 10.44 21.17 40.53 40.02 -42.43%
EY 5.72 3.22 1.51 9.58 4.72 2.47 2.50 73.72%
DY 0.00 0.00 0.00 1.10 0.96 0.81 0.00 -
P/NAPS 0.75 1.07 1.32 1.19 1.43 1.38 0.95 -14.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment