[GLOTEC] QoQ Cumulative Quarter Result on 30-Sep-2017 [#1]

Stock
[GLOTEC] GLOBALTEC FORMATION BERHAD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
30-Sep-2017 [#1]
Profit Trend
QoQ- 97.63%
YoY- -105.75%
Quarter Report
Latest QR
Upcoming QR
GLOTEC's Result
GLOTEC's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 194,825 153,186 108,771 48,829 186,889 138,326 99,110 57.11%
PBT -36,186 -36,784 -39,760 -646 -14,095 3,942 2,374 -
Tax -2,919 -2,130 841 -802 -4,400 -9,623 -6,157 -39.28%
NP -39,105 -38,914 -38,919 -1,448 -18,495 -5,681 -3,783 376.56%
-
NP to SH -20,356 -19,938 -20,294 -227 -9,560 -2,355 -1,388 502.10%
-
Tax Rate - - - - - 244.11% 259.35% -
Total Cost 233,930 192,100 147,690 50,277 205,384 144,007 102,893 73.16%
-
Net Worth 247,559 242,178 247,559 274,468 274,468 301,377 301,377 -12.32%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 247,559 242,178 247,559 274,468 274,468 301,377 301,377 -12.32%
NOSH 5,381,737 5,381,737 5,381,737 5,381,737 5,381,737 5,381,737 5,381,738 -0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -20.07% -25.40% -35.78% -2.97% -9.90% -4.11% -3.82% -
ROE -8.22% -8.23% -8.20% -0.08% -3.48% -0.78% -0.46% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 3.62 2.85 2.02 0.91 3.47 2.57 1.84 57.20%
EPS -0.38 -0.37 -0.38 0.00 -0.18 -0.04 -0.03 445.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.046 0.045 0.046 0.051 0.051 0.056 0.056 -12.32%
Adjusted Per Share Value based on latest NOSH - 5,381,737
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 72.47 56.98 40.46 18.16 69.52 51.45 36.86 57.13%
EPS -7.57 -7.42 -7.55 -0.08 -3.56 -0.88 -0.52 499.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9208 0.9008 0.9208 1.0209 1.0209 1.121 1.121 -12.32%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.05 0.045 0.05 0.05 0.055 0.05 0.045 -
P/RPS 1.38 1.58 2.47 5.51 1.58 1.95 2.44 -31.68%
P/EPS -13.22 -12.15 -13.26 -1,185.40 -30.96 -114.26 -174.48 -82.17%
EY -7.56 -8.23 -7.54 -0.08 -3.23 -0.88 -0.57 462.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.00 1.09 0.98 1.08 0.89 0.80 22.97%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 28/08/18 23/05/18 27/02/18 28/11/17 28/08/17 23/05/17 23/02/17 -
Price 0.045 0.05 0.05 0.05 0.05 0.06 0.04 -
P/RPS 1.24 1.76 2.47 5.51 1.44 2.33 2.17 -31.20%
P/EPS -11.90 -13.50 -13.26 -1,185.40 -28.15 -137.11 -155.09 -82.02%
EY -8.41 -7.41 -7.54 -0.08 -3.55 -0.73 -0.64 459.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.11 1.09 0.98 0.98 1.07 0.71 24.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment