[FGV] QoQ Cumulative Quarter Result on 30-Jun-2016 [#2]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 90.89%
YoY- -114.87%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 4,315,039 17,241,275 12,086,890 7,895,050 3,755,449 15,669,741 11,410,659 -47.67%
PBT -32,669 242,537 42,600 41,515 -82,193 359,934 200,709 -
Tax 470 -176,078 -68,390 -45,964 4,140 -47,928 -47,835 -
NP -32,199 66,459 -25,790 -4,449 -78,053 312,006 152,874 -
-
NP to SH 1,703 31,466 -80,991 -7,385 -81,077 117,123 15,741 -77.26%
-
Tax Rate - 72.60% 160.54% 110.72% - 13.32% 23.83% -
Total Cost 4,347,238 17,174,816 12,112,680 7,899,499 3,833,502 15,357,735 11,257,785 -46.94%
-
Net Worth 3,648,152 5,800,561 6,238,340 3,648,152 6,311,303 6,457,228 6,420,747 -31.37%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - 145,926 72,963 -
Div Payout % - - - - - 124.59% 463.52% -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 3,648,152 5,800,561 6,238,340 3,648,152 6,311,303 6,457,228 6,420,747 -31.37%
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -0.75% 0.39% -0.21% -0.06% -2.08% 1.99% 1.34% -
ROE 0.05% 0.54% -1.30% -0.20% -1.28% 1.81% 0.25% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 118.28 472.60 331.32 216.41 102.94 429.53 312.78 -47.67%
EPS 0.05 0.90 -2.20 -0.20 -2.20 3.20 0.40 -74.96%
DPS 0.00 0.00 0.00 0.00 0.00 4.00 2.00 -
NAPS 1.00 1.59 1.71 1.00 1.73 1.77 1.76 -31.37%
Adjusted Per Share Value based on latest NOSH - 3,648,152
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 118.32 472.76 331.43 216.49 102.98 429.67 312.89 -47.67%
EPS 0.05 0.86 -2.22 -0.20 -2.22 3.21 0.43 -76.14%
DPS 0.00 0.00 0.00 0.00 0.00 4.00 2.00 -
NAPS 1.0003 1.5905 1.7106 1.0003 1.7306 1.7706 1.7606 -31.37%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 2.09 1.55 2.34 1.51 1.51 1.71 1.50 -
P/RPS 1.77 0.33 0.71 0.70 1.47 0.40 0.48 138.49%
P/EPS 4,477.18 179.71 -105.40 -745.93 -67.94 53.26 347.64 448.58%
EY 0.02 0.56 -0.95 -0.13 -1.47 1.88 0.29 -83.15%
DY 0.00 0.00 0.00 0.00 0.00 2.34 1.33 -
P/NAPS 2.09 0.97 1.37 1.51 0.87 0.97 0.85 82.07%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 28/02/17 22/11/16 29/08/16 24/05/16 29/02/16 26/11/15 -
Price 1.75 1.88 1.69 2.10 1.34 1.53 1.84 -
P/RPS 1.48 0.40 0.51 0.97 1.30 0.36 0.59 84.51%
P/EPS 3,748.84 217.97 -76.12 -1,037.39 -60.29 47.66 426.44 325.38%
EY 0.03 0.46 -1.31 -0.10 -1.66 2.10 0.23 -74.24%
DY 0.00 0.00 0.00 0.00 0.00 2.61 1.09 -
P/NAPS 1.75 1.18 0.99 2.10 0.77 0.86 1.05 40.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment