[FGV] QoQ Cumulative Quarter Result on 30-Jun-2022 [#2]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 101.3%
YoY- 144.98%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 4,592,595 25,563,852 19,463,076 13,280,816 5,853,761 19,575,323 13,391,041 -51.03%
PBT 59,351 1,915,809 1,451,948 1,072,522 499,906 1,696,574 1,022,028 -85.02%
Tax -51,308 -653,793 -512,632 -350,177 -133,326 -520,996 -270,277 -67.00%
NP 8,043 1,262,016 939,316 722,345 366,580 1,175,578 751,751 -95.15%
-
NP to SH 12,092 1,322,641 984,931 743,260 369,236 1,167,874 702,789 -93.35%
-
Tax Rate 86.45% 34.13% 35.31% 32.65% 26.67% 30.71% 26.45% -
Total Cost 4,584,552 24,301,836 18,523,760 12,558,471 5,487,181 18,399,745 12,639,290 -49.17%
-
Net Worth 5,837,043 6,238,340 5,982,969 5,837,043 5,508,709 5,435,746 4,888,523 12.56%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 547,222 145,926 145,926 - 2,918 - -
Div Payout % - 41.37% 14.82% 19.63% - 0.25% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 5,837,043 6,238,340 5,982,969 5,837,043 5,508,709 5,435,746 4,888,523 12.56%
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 0.18% 4.94% 4.83% 5.44% 6.26% 6.01% 5.61% -
ROE 0.21% 21.20% 16.46% 12.73% 6.70% 21.49% 14.38% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 125.89 700.73 533.51 364.04 160.46 536.58 367.06 -51.03%
EPS 0.33 36.26 27.00 20.73 10.12 32.01 19.30 -93.37%
DPS 0.00 15.00 4.00 4.00 0.00 0.08 0.00 -
NAPS 1.60 1.71 1.64 1.60 1.51 1.49 1.34 12.56%
Adjusted Per Share Value based on latest NOSH - 3,648,152
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 125.89 700.73 533.51 364.04 160.46 536.58 367.06 -51.03%
EPS 0.33 36.26 27.00 20.73 10.12 32.01 19.30 -93.37%
DPS 0.00 15.00 4.00 4.00 0.00 0.08 0.00 -
NAPS 1.60 1.71 1.64 1.60 1.51 1.49 1.34 12.56%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.48 1.32 1.41 1.46 1.98 1.48 1.36 -
P/RPS 1.18 0.19 0.26 0.40 1.23 0.28 0.37 116.81%
P/EPS 446.52 3.64 5.22 7.17 19.56 4.62 7.06 1491.43%
EY 0.22 27.47 19.15 13.95 5.11 21.63 14.16 -93.78%
DY 0.00 11.36 2.84 2.74 0.00 0.05 0.00 -
P/NAPS 0.93 0.77 0.86 0.91 1.31 0.99 1.01 -5.35%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 27/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 1.34 1.44 1.35 1.52 1.72 2.04 1.48 -
P/RPS 1.06 0.21 0.25 0.42 1.07 0.38 0.40 91.61%
P/EPS 404.28 3.97 5.00 7.46 16.99 6.37 7.68 1307.97%
EY 0.25 25.18 20.00 13.40 5.88 15.69 13.02 -92.84%
DY 0.00 10.42 2.96 2.63 0.00 0.04 0.00 -
P/NAPS 0.84 0.84 0.82 0.95 1.14 1.37 1.10 -16.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment