[FGV] QoQ Cumulative Quarter Result on 31-Dec-2022 [#4]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
27-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- 34.29%
YoY- 13.25%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 13,994,484 9,087,436 4,592,595 25,563,852 19,463,076 13,280,816 5,853,761 78.69%
PBT 138,650 73,477 59,351 1,915,809 1,451,948 1,072,522 499,906 -57.43%
Tax -125,451 -83,639 -51,308 -653,793 -512,632 -350,177 -133,326 -3.97%
NP 13,199 -10,162 8,043 1,262,016 939,316 722,345 366,580 -89.07%
-
NP to SH 31,177 -805 12,092 1,322,641 984,931 743,260 369,236 -80.72%
-
Tax Rate 90.48% 113.83% 86.45% 34.13% 35.31% 32.65% 26.67% -
Total Cost 13,981,285 9,097,598 4,584,552 24,301,836 18,523,760 12,558,471 5,487,181 86.44%
-
Net Worth 5,946,487 5,873,524 5,837,043 6,238,340 5,982,969 5,837,043 5,508,709 5.22%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - 547,222 145,926 145,926 - -
Div Payout % - - - 41.37% 14.82% 19.63% - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 5,946,487 5,873,524 5,837,043 6,238,340 5,982,969 5,837,043 5,508,709 5.22%
NOSH 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 0.09% -0.11% 0.18% 4.94% 4.83% 5.44% 6.26% -
ROE 0.52% -0.01% 0.21% 21.20% 16.46% 12.73% 6.70% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 383.60 249.10 125.89 700.73 533.51 364.04 160.46 78.69%
EPS 0.85 -0.02 0.33 36.26 27.00 20.73 10.12 -80.79%
DPS 0.00 0.00 0.00 15.00 4.00 4.00 0.00 -
NAPS 1.63 1.61 1.60 1.71 1.64 1.60 1.51 5.22%
Adjusted Per Share Value based on latest NOSH - 3,648,152
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 383.74 249.18 125.93 700.97 533.69 364.17 160.51 78.70%
EPS 0.85 -0.02 0.33 36.27 27.01 20.38 10.12 -80.79%
DPS 0.00 0.00 0.00 15.01 4.00 4.00 0.00 -
NAPS 1.6306 1.6106 1.6005 1.7106 1.6406 1.6005 1.5105 5.22%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.39 1.45 1.48 1.32 1.41 1.46 1.98 -
P/RPS 0.36 0.58 1.18 0.19 0.26 0.40 1.23 -55.88%
P/EPS 162.65 -6,571.21 446.52 3.64 5.22 7.17 19.56 309.91%
EY 0.61 -0.02 0.22 27.47 19.15 13.95 5.11 -75.72%
DY 0.00 0.00 0.00 11.36 2.84 2.74 0.00 -
P/NAPS 0.85 0.90 0.93 0.77 0.86 0.91 1.31 -25.03%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/11/23 28/08/23 30/05/23 27/02/23 30/11/22 30/08/22 31/05/22 -
Price 1.36 1.42 1.34 1.44 1.35 1.52 1.72 -
P/RPS 0.35 0.57 1.06 0.21 0.25 0.42 1.07 -52.49%
P/EPS 159.14 -6,435.25 404.28 3.97 5.00 7.46 16.99 343.74%
EY 0.63 -0.02 0.25 25.18 20.00 13.40 5.88 -77.41%
DY 0.00 0.00 0.00 10.42 2.96 2.63 0.00 -
P/NAPS 0.83 0.88 0.84 0.84 0.82 0.95 1.14 -19.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment