[FGV] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 230.38%
YoY- -92.21%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 16,235,430 10,060,273 4,544,572 19,359,186 13,994,484 9,087,436 4,592,595 131.52%
PBT 336,282 188,440 49,194 304,924 138,650 73,477 59,351 216.81%
Tax -175,035 -100,386 -45,930 -193,122 -125,451 -83,639 -51,308 126.11%
NP 161,247 88,054 3,264 111,802 13,199 -10,162 8,043 633.96%
-
NP to SH 160,046 72,885 -13,494 103,002 31,177 -805 12,092 456.91%
-
Tax Rate 52.05% 53.27% 93.37% 63.33% 90.48% 113.83% 86.45% -
Total Cost 16,074,183 9,972,219 4,541,308 19,247,384 13,981,285 9,097,598 4,584,552 130.26%
-
Net Worth 5,906,025 5,982,969 5,873,524 5,982,969 5,946,487 5,873,524 5,837,043 0.78%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 109,444 - - - -
Div Payout % - - - 106.25% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 5,906,025 5,982,969 5,873,524 5,982,969 5,946,487 5,873,524 5,837,043 0.78%
NOSH 3,645,694 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 -0.04%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 0.99% 0.88% 0.07% 0.58% 0.09% -0.11% 0.18% -
ROE 2.71% 1.22% -0.23% 1.72% 0.52% -0.01% 0.21% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 445.33 275.76 124.57 530.66 383.60 249.10 125.89 131.62%
EPS 4.39 2.00 -0.37 2.82 0.85 -0.02 0.33 458.79%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.62 1.64 1.61 1.64 1.63 1.61 1.60 0.82%
Adjusted Per Share Value based on latest NOSH - 3,648,152
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 445.18 275.86 124.61 530.84 383.74 249.18 125.93 131.52%
EPS 4.39 2.00 -0.37 2.82 0.85 -0.02 0.33 458.79%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.6195 1.6406 1.6106 1.6406 1.6306 1.6106 1.6005 0.78%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 1.09 1.28 1.38 1.38 1.39 1.45 1.48 -
P/RPS 0.24 0.46 1.11 0.26 0.36 0.58 1.18 -65.31%
P/EPS 24.83 64.07 -373.09 48.88 162.65 -6,571.21 446.52 -85.35%
EY 4.03 1.56 -0.27 2.05 0.61 -0.02 0.22 591.22%
DY 0.00 0.00 0.00 2.17 0.00 0.00 0.00 -
P/NAPS 0.67 0.78 0.86 0.84 0.85 0.90 0.93 -19.58%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 27/08/24 28/05/24 26/02/24 29/11/23 28/08/23 30/05/23 -
Price 1.15 1.24 1.34 1.46 1.36 1.42 1.34 -
P/RPS 0.26 0.45 1.08 0.28 0.35 0.57 1.06 -60.71%
P/EPS 26.20 62.07 -362.27 51.71 159.14 -6,435.25 404.28 -83.78%
EY 3.82 1.61 -0.28 1.93 0.63 -0.02 0.25 512.71%
DY 0.00 0.00 0.00 2.05 0.00 0.00 0.00 -
P/NAPS 0.71 0.76 0.83 0.89 0.83 0.88 0.84 -10.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment