[FGV] YoY Quarter Result on 30-Sep-2024 [#3]

Stock
[FGV] FGV HOLDINGS BERHAD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 0.91%
YoY- 172.53%
Quarter Report
Latest QR
Upcoming QR
FGV's Result
FGV's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 6,175,157 4,907,048 6,182,260 5,315,802 3,989,459 3,549,245 3,193,304 11.60%
PBT 147,842 65,173 379,426 507,567 172,272 -361,553 -911,898 -
Tax -74,649 -41,812 -162,455 -106,529 -59,739 -1,518 -1,903 84.22%
NP 73,193 23,361 216,971 401,038 112,533 -363,071 -913,801 -
-
NP to SH 87,161 31,982 241,671 399,393 136,893 -262,410 -849,256 -
-
Tax Rate 50.49% 64.16% 42.82% 20.99% 34.68% - - -
Total Cost 6,101,964 4,883,687 5,965,289 4,914,764 3,876,926 3,912,316 4,107,105 6.81%
-
Net Worth 5,907,983 5,946,487 5,982,969 4,888,523 4,122,411 4,122,411 4,742,597 3.72%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 5,907,983 5,946,487 5,982,969 4,888,523 4,122,411 4,122,411 4,742,597 3.72%
NOSH 3,646,903 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 3,648,152 -0.00%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 1.19% 0.48% 3.51% 7.54% 2.82% -10.23% -28.62% -
ROE 1.48% 0.54% 4.04% 8.17% 3.32% -6.37% -17.91% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 169.33 134.51 169.46 145.71 109.36 97.29 87.53 11.61%
EPS 2.39 0.88 6.62 10.90 3.80 -7.20 -23.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.63 1.64 1.34 1.13 1.13 1.30 3.73%
Adjusted Per Share Value based on latest NOSH - 3,646,903
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 169.33 134.55 169.52 145.76 109.39 97.32 87.56 11.60%
EPS 2.39 0.88 6.63 10.95 3.75 -7.20 -23.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.62 1.6306 1.6406 1.3405 1.1304 1.1304 1.3004 3.72%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 1.09 1.39 1.41 1.36 1.15 0.89 1.55 -
P/RPS 0.64 1.03 0.83 0.93 1.05 0.91 1.77 -15.58%
P/EPS 45.61 158.56 21.28 12.42 30.65 -12.37 -6.66 -
EY 2.19 0.63 4.70 8.05 3.26 -8.08 -15.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.85 0.86 1.01 1.02 0.79 1.19 -9.12%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 27/11/24 29/11/23 30/11/22 30/11/21 17/11/20 28/11/19 28/11/18 -
Price 1.15 1.36 1.35 1.48 1.22 1.31 0.93 -
P/RPS 0.68 1.01 0.80 1.02 1.12 1.35 1.06 -7.12%
P/EPS 48.12 155.13 20.38 13.52 32.51 -18.21 -4.00 -
EY 2.08 0.64 4.91 7.40 3.08 -5.49 -25.03 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.83 0.82 1.10 1.08 1.16 0.72 -0.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment