[TUNEPRO] QoQ Cumulative Quarter Result on 30-Jun-2012 [#2]

Stock
[TUNEPRO] TUNE PROTECT GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- 98.22%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TUNEPRO's Result
TUNEPRO's Financial Summary
View:
Show?
Cumulative Result
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 86,746 226,663 136,155 67,693 16,807 55,870 42.21%
PBT 17,027 58,311 32,175 18,269 8,338 34,195 -42.77%
Tax -1,804 -9,831 -4,540 -1,694 -40 -20 3573.01%
NP 15,223 48,480 27,635 16,575 8,298 34,175 -47.65%
-
NP to SH 13,894 41,390 23,260 13,909 7,017 27,255 -41.68%
-
Tax Rate 10.59% 16.86% 14.11% 9.27% 0.48% 0.06% -
Total Cost 71,523 178,183 108,520 51,118 8,509 21,695 159.83%
-
Net Worth 300,703 45,862 0 0 0 829,254 -55.60%
Dividend
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 300,703 45,862 0 0 0 829,254 -55.60%
NOSH 751,759 254,791 725,501 715,154 670,722 588,124 21.71%
Ratio Analysis
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin 17.55% 21.39% 20.30% 24.49% 49.37% 61.17% -
ROE 4.62% 90.25% 0.00% 0.00% 0.00% 3.29% -
Per Share
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 11.54 88.96 18.77 9.51 2.51 9.50 16.84%
EPS 2.07 16.25 163.36 97.69 4.93 67.83 -93.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.18 0.00 0.00 0.00 1.41 -63.52%
Adjusted Per Share Value based on latest NOSH - 715,154
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 11.54 30.16 18.12 9.01 2.24 7.43 42.25%
EPS 1.85 5.51 3.09 1.85 0.93 3.63 -41.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4001 0.061 0.00 0.00 0.00 1.1034 -55.60%
Price Multiplier on Financial Quarter End Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 29/03/13 - - - - - -
Price 1.40 0.00 0.00 0.00 0.00 0.00 -
P/RPS 12.13 0.00 0.00 0.00 0.00 0.00 -
P/EPS 75.75 0.00 0.00 0.00 0.00 0.00 -
EY 1.32 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.50 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 21/05/13 28/02/13 - - - - -
Price 2.14 1.31 0.00 0.00 0.00 0.00 -
P/RPS 18.55 1.47 0.00 0.00 0.00 0.00 -
P/EPS 115.79 8.06 0.00 0.00 0.00 0.00 -
EY 0.86 12.40 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.35 7.28 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment