[PBSB] QoQ Cumulative Quarter Result on 30-Jun-2020 [#2]

Stock
[PBSB] PBS BERHAD
Announcement Date
17-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Jun-2020 [#2]
Profit Trend
QoQ- 241.13%
YoY- -41.84%
Quarter Report
Latest QR
Upcoming QR
PBSB's Result
PBSB's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 202,410 974,441 777,279 462,690 207,278 1,060,698 837,432 -61.16%
PBT -9,390 14,815 35,514 14,304 -6,286 20,418 37,704 -
Tax -1,489 -3,240 -7,326 -2,987 -2,569 -11,312 -11,064 -73.70%
NP -10,879 11,575 28,188 11,317 -8,855 9,106 26,640 -
-
NP to SH -12,725 10,964 26,822 11,762 -8,334 7,694 25,112 -
-
Tax Rate - 21.87% 20.63% 20.88% - 55.40% 29.34% -
Total Cost 213,289 962,866 749,091 451,373 216,133 1,051,592 810,792 -58.91%
-
Net Worth 440,339 458,435 452,403 440,339 416,211 440,339 450,100 -1.44%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 440,339 458,435 452,403 440,339 416,211 440,339 450,100 -1.44%
NOSH 608,132 608,132 608,132 608,132 608,132 608,132 608,132 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin -5.37% 1.19% 3.63% 2.45% -4.27% 0.86% 3.18% -
ROE -2.89% 2.39% 5.93% 2.67% -2.00% 1.75% 5.58% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 33.56 161.54 128.86 76.71 34.36 175.84 141.40 -61.63%
EPS -2.11 1.82 4.45 1.95 -1.38 1.36 4.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.76 0.75 0.73 0.69 0.73 0.76 -2.64%
Adjusted Per Share Value based on latest NOSH - 608,132
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 33.28 160.23 127.81 76.08 34.08 174.42 137.71 -61.16%
EPS -2.09 1.80 4.41 1.93 -1.37 1.27 4.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7241 0.7538 0.7439 0.7241 0.6844 0.7241 0.7401 -1.44%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.305 0.315 0.28 0.295 0.29 0.34 0.345 -
P/RPS 0.91 0.19 0.22 0.38 0.84 0.19 0.24 142.95%
P/EPS -14.46 17.33 6.30 15.13 -20.99 26.66 8.14 -
EY -6.92 5.77 15.88 6.61 -4.76 3.75 12.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.41 0.37 0.40 0.42 0.47 0.45 -4.49%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 24/05/21 24/02/21 26/11/20 17/08/20 28/05/20 27/02/20 22/11/19 -
Price 0.305 0.355 0.29 0.26 0.335 0.465 0.315 -
P/RPS 0.91 0.22 0.23 0.34 0.97 0.26 0.22 157.45%
P/EPS -14.46 19.53 6.52 13.33 -24.25 36.46 7.43 -
EY -6.92 5.12 15.33 7.50 -4.12 2.74 13.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.47 0.39 0.36 0.49 0.64 0.41 1.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment