[PBSB] YoY Quarter Result on 31-Dec-2019 [#4]

Stock
[PBSB] PBS BERHAD
Announcement Date
27-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -456.2%
YoY- -24.48%
Quarter Report
Latest QR
Upcoming QR
PBSB's Result
PBSB's Financial Summary
View:
Show?
Quarter Result
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Revenue 228,593 197,711 197,162 223,266 222,802 254,320 280,261 -3.33%
PBT 15,418 96,550 -20,699 -17,286 -7,027 -15,648 -28,368 -
Tax -7,776 -33,386 4,086 -248 -6,116 14,339 4,807 -
NP 7,642 63,164 -16,613 -17,534 -13,143 -1,309 -23,561 -
-
NP to SH 7,957 59,065 -15,858 -17,418 -13,993 -30 -23,013 -
-
Tax Rate 50.43% 34.58% - - - - - -
Total Cost 220,951 134,547 213,775 240,800 235,945 255,629 303,822 -5.16%
-
Net Worth 512,724 422,243 458,435 440,339 433,210 444,178 416,425 3.52%
Dividend
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Div - 120,641 - - - - - -
Div Payout % - 204.25% - - - - - -
Equity
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 512,724 422,243 458,435 440,339 433,210 444,178 416,425 3.52%
NOSH 608,132 608,132 608,132 608,132 553,296 553,296 553,296 1.58%
Ratio Analysis
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 3.34% 31.95% -8.43% -7.85% -5.90% -0.51% -8.41% -
ROE 1.55% 13.99% -3.46% -3.96% -3.23% -0.01% -5.53% -
Per Share
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 37.90 32.78 32.69 37.01 40.63 46.38 51.15 -4.87%
EPS 1.32 9.79 -2.63 -2.89 -2.55 -0.01 -4.20 -
DPS 0.00 20.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.70 0.76 0.73 0.79 0.81 0.76 1.88%
Adjusted Per Share Value based on latest NOSH - 608,132
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
RPS 37.59 32.51 32.42 36.71 36.64 41.82 46.09 -3.33%
EPS 1.31 9.71 -2.61 -2.86 -2.30 0.00 -3.78 -
DPS 0.00 19.84 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8431 0.6943 0.7538 0.7241 0.7124 0.7304 0.6848 3.52%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 -
Price 0.375 0.305 0.315 0.34 0.345 0.86 0.90 -
P/RPS 0.99 0.93 0.96 0.92 0.85 1.85 2.00 -11.05%
P/EPS 28.43 3.11 -11.98 -11.77 -13.52 -15,719.88 -21.50 -
EY 3.52 32.10 -8.35 -8.49 -7.40 -0.01 -4.65 -
DY 0.00 65.57 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.44 0.41 0.47 0.44 1.06 1.18 -15.15%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 CAGR
Date 22/02/23 25/02/22 24/02/21 27/02/20 21/02/19 28/02/18 28/02/17 -
Price 0.58 0.285 0.355 0.465 0.40 0.78 0.94 -
P/RPS 1.53 0.87 1.09 1.26 0.98 1.68 2.09 -5.06%
P/EPS 43.97 2.91 -13.50 -16.10 -15.68 -14,257.57 -22.45 -
EY 2.27 34.36 -7.41 -6.21 -6.38 -0.01 -4.45 -
DY 0.00 70.18 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.41 0.47 0.64 0.51 0.96 1.24 -9.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment