[TITIJYA] QoQ Cumulative Quarter Result on 31-Dec-2023 [#2]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
23-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 355.35%
YoY- -12.75%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 40,040 254,857 199,052 137,418 85,791 362,870 247,342 -70.19%
PBT 3,658 41,396 34,944 17,427 9,116 16,919 45,446 -81.27%
Tax -1,334 -12,477 -8,614 -4,741 -4,140 -11,009 -18,208 -82.40%
NP 2,324 28,919 26,330 12,686 4,976 5,910 27,238 -80.53%
-
NP to SH 2,028 25,767 21,164 6,985 1,534 4,415 18,723 -77.18%
-
Tax Rate 36.47% 30.14% 24.65% 27.20% 45.41% 65.07% 40.07% -
Total Cost 37,716 225,938 172,722 124,732 80,815 356,960 220,104 -69.05%
-
Net Worth 1,243,839 1,227,556 1,214,213 1,202,293 1,205,223 1,178,335 1,086,827 9.38%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 1,243,839 1,227,556 1,214,213 1,202,293 1,205,223 1,178,335 1,086,827 9.38%
NOSH 1,351,999 1,430,927 1,430,927 1,430,927 1,430,927 1,430,927 1,430,927 -3.70%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 5.80% 11.35% 13.23% 9.23% 5.80% 1.63% 11.01% -
ROE 0.16% 2.10% 1.74% 0.58% 0.13% 0.37% 1.72% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.96 19.10 14.92 10.29 6.83 27.72 18.89 -70.83%
EPS 0.15 1.93 1.58 0.52 0.12 0.33 1.42 -77.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.92 0.91 0.90 0.96 0.90 0.83 7.08%
Adjusted Per Share Value based on latest NOSH - 1,430,927
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 2.96 18.85 14.72 10.16 6.35 26.84 18.29 -70.20%
EPS 0.15 1.91 1.57 0.52 0.11 0.33 1.38 -77.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.908 0.8981 0.8893 0.8914 0.8716 0.8039 9.38%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.275 0.285 0.26 0.255 0.27 0.255 0.27 -
P/RPS 9.29 1.49 1.74 2.48 3.95 0.92 1.43 246.98%
P/EPS 183.33 14.76 16.39 48.77 220.97 75.62 18.88 353.26%
EY 0.55 6.78 6.10 2.05 0.45 1.32 5.30 -77.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.31 0.29 0.28 0.28 0.28 0.33 -6.14%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 29/11/24 30/08/24 24/05/24 23/02/24 30/11/23 30/08/23 26/05/23 -
Price 0.255 0.27 0.275 0.27 0.25 0.29 0.25 -
P/RPS 8.61 1.41 1.84 2.62 3.66 1.05 1.32 247.91%
P/EPS 170.00 13.98 17.34 51.64 204.60 86.00 17.48 353.73%
EY 0.59 7.15 5.77 1.94 0.49 1.16 5.72 -77.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.29 0.30 0.30 0.26 0.32 0.30 -4.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment