[TITIJYA] QoQ Cumulative Quarter Result on 31-Dec-2023 [#2]

Stock
[TITIJYA] TITIJAYA LAND BERHAD
Announcement Date
23-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 355.35%
YoY- -12.75%
Quarter Report
Latest QR
Upcoming QR
TITIJYA's Result
TITIJYA's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 254,857 199,052 137,418 85,791 362,870 247,342 158,167 37.48%
PBT 41,396 34,944 17,427 9,116 16,919 45,446 25,004 39.99%
Tax -12,477 -8,614 -4,741 -4,140 -11,009 -18,208 -10,576 11.66%
NP 28,919 26,330 12,686 4,976 5,910 27,238 14,428 59.03%
-
NP to SH 25,767 21,164 6,985 1,534 4,415 18,723 8,006 118.14%
-
Tax Rate 30.14% 24.65% 27.20% 45.41% 65.07% 40.07% 42.30% -
Total Cost 225,938 172,722 124,732 80,815 356,960 220,104 143,739 35.22%
-
Net Worth 1,227,556 1,214,213 1,202,293 1,205,223 1,178,335 1,086,827 1,110,651 6.90%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 1,227,556 1,214,213 1,202,293 1,205,223 1,178,335 1,086,827 1,110,651 6.90%
NOSH 1,430,927 1,430,927 1,430,927 1,430,927 1,430,927 1,430,927 1,430,927 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 11.35% 13.23% 9.23% 5.80% 1.63% 11.01% 9.12% -
ROE 2.10% 1.74% 0.58% 0.13% 0.37% 1.72% 0.72% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 19.10 14.92 10.29 6.83 27.72 18.89 12.10 35.60%
EPS 1.93 1.58 0.52 0.12 0.33 1.42 0.61 115.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.91 0.90 0.96 0.90 0.83 0.85 5.42%
Adjusted Per Share Value based on latest NOSH - 1,430,927
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 17.81 13.91 9.60 6.00 25.36 17.29 11.05 37.50%
EPS 1.80 1.48 0.49 0.11 0.31 1.31 0.56 117.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8579 0.8486 0.8402 0.8423 0.8235 0.7595 0.7762 6.90%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.285 0.26 0.255 0.27 0.255 0.27 0.24 -
P/RPS 1.49 1.74 2.48 3.95 0.92 1.43 1.98 -17.28%
P/EPS 14.76 16.39 48.77 220.97 75.62 18.88 39.17 -47.86%
EY 6.78 6.10 2.05 0.45 1.32 5.30 2.55 92.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.29 0.28 0.28 0.28 0.33 0.28 7.02%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 24/05/24 23/02/24 30/11/23 30/08/23 26/05/23 24/02/23 -
Price 0.27 0.275 0.27 0.25 0.29 0.25 0.26 -
P/RPS 1.41 1.84 2.62 3.66 1.05 1.32 2.15 -24.53%
P/EPS 13.98 17.34 51.64 204.60 86.00 17.48 42.43 -52.32%
EY 7.15 5.77 1.94 0.49 1.16 5.72 2.36 109.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.30 0.30 0.26 0.32 0.30 0.31 -4.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment