[IOIPG] QoQ Cumulative Quarter Result on 31-Dec-2018 [#2]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 191.91%
YoY- -7.15%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 540,315 2,197,514 1,699,723 1,226,212 560,062 2,792,610 2,118,635 -59.75%
PBT 255,649 1,085,960 858,068 557,166 202,154 1,071,532 765,271 -51.82%
Tax -119,145 -425,530 -337,156 -229,540 -89,110 -263,388 -229,667 -35.41%
NP 136,504 660,430 520,912 327,626 113,044 808,144 535,604 -59.76%
-
NP to SH 136,636 661,290 521,522 326,822 111,958 783,631 518,638 -58.87%
-
Tax Rate 46.60% 39.18% 39.29% 41.20% 44.08% 24.58% 30.01% -
Total Cost 403,811 1,537,084 1,178,811 898,586 447,018 1,984,466 1,583,031 -59.74%
-
Net Worth 18,720,893 18,831,016 18,610,770 18,500,646 18,280,401 18,335,462 18,005,094 2.63%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 165,184 - - - 275,307 - -
Div Payout % - 24.98% - - - 35.13% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 18,720,893 18,831,016 18,610,770 18,500,646 18,280,401 18,335,462 18,005,094 2.63%
NOSH 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 25.26% 30.05% 30.65% 26.72% 20.18% 28.94% 25.28% -
ROE 0.73% 3.51% 2.80% 1.77% 0.61% 4.27% 2.88% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 9.81 39.91 30.87 22.27 10.17 50.72 38.48 -59.76%
EPS 2.48 12.01 9.47 5.94 2.03 14.23 9.42 -58.88%
DPS 0.00 3.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 3.40 3.42 3.38 3.36 3.32 3.33 3.27 2.63%
Adjusted Per Share Value based on latest NOSH - 5,525,255
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 9.78 39.77 30.76 22.19 10.14 50.54 38.34 -59.74%
EPS 2.47 11.97 9.44 5.92 2.03 14.18 9.39 -58.91%
DPS 0.00 2.99 0.00 0.00 0.00 4.98 0.00 -
NAPS 3.3882 3.4082 3.3683 3.3484 3.3085 3.3185 3.2587 2.62%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 1.14 1.38 1.32 1.54 1.67 1.60 1.62 -
P/RPS 11.62 3.46 4.28 6.92 16.42 3.15 4.21 96.64%
P/EPS 45.94 11.49 13.94 25.95 82.13 11.24 17.20 92.38%
EY 2.18 8.70 7.18 3.85 1.22 8.89 5.81 -47.94%
DY 0.00 2.17 0.00 0.00 0.00 3.13 0.00 -
P/NAPS 0.34 0.40 0.39 0.46 0.50 0.48 0.50 -22.65%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 25/11/19 29/08/19 27/05/19 26/02/19 23/11/18 27/08/18 18/05/18 -
Price 1.15 1.16 1.20 1.63 1.67 1.78 1.60 -
P/RPS 11.72 2.91 3.89 7.32 16.42 3.51 4.16 99.34%
P/EPS 46.34 9.66 12.67 27.46 82.13 12.51 16.99 95.09%
EY 2.16 10.35 7.89 3.64 1.22 8.00 5.89 -48.73%
DY 0.00 2.59 0.00 0.00 0.00 2.81 0.00 -
P/NAPS 0.34 0.34 0.36 0.49 0.50 0.53 0.49 -21.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment