[IOIPG] YoY Quarter Result on 31-Mar-2018 [#3]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
18-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 52.69%
YoY- 37.57%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 578,952 401,432 487,739 541,212 895,824 643,554 468,387 3.59%
PBT 281,414 139,289 300,902 221,734 201,329 371,456 162,995 9.51%
Tax -102,483 -66,801 -107,616 -51,299 -87,235 -99,432 -51,485 12.14%
NP 178,931 72,488 193,286 170,435 114,094 272,024 111,510 8.19%
-
NP to SH 178,753 71,359 194,700 166,647 121,136 267,963 107,760 8.79%
-
Tax Rate 36.42% 47.96% 35.76% 23.14% 43.33% 26.77% 31.59% -
Total Cost 400,021 328,944 294,453 370,777 781,730 371,530 356,877 1.91%
-
Net Worth 19,381,630 18,941,139 18,610,770 18,005,094 14,569,412 14,727,415 12,052,105 8.23%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 19,381,630 18,941,139 18,610,770 18,005,094 14,569,412 14,727,415 12,052,105 8.23%
NOSH 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 4,219,889 3,544,736 7.67%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 30.91% 18.06% 39.63% 31.49% 12.74% 42.27% 23.81% -
ROE 0.92% 0.38% 1.05% 0.93% 0.83% 1.82% 0.89% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 10.51 7.29 8.86 9.83 20.11 15.25 13.21 -3.73%
EPS 3.25 1.30 3.54 3.03 2.72 6.35 3.04 1.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.52 3.44 3.38 3.27 3.27 3.49 3.40 0.57%
Adjusted Per Share Value based on latest NOSH - 5,525,255
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 10.48 7.27 8.83 9.80 16.21 11.65 8.48 3.58%
EPS 3.24 1.29 3.52 3.02 2.19 4.85 1.95 8.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.5078 3.4281 3.3683 3.2587 2.6369 2.6655 2.1813 8.23%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.43 0.955 1.32 1.62 2.07 2.31 2.18 -
P/RPS 13.60 13.10 14.90 16.48 10.30 15.15 16.50 -3.16%
P/EPS 44.05 73.69 37.33 53.53 76.14 36.38 71.71 -7.79%
EY 2.27 1.36 2.68 1.87 1.31 2.75 1.39 8.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.28 0.39 0.50 0.63 0.66 0.64 -7.14%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 29/05/20 27/05/19 18/05/18 23/05/17 27/05/16 14/05/15 -
Price 1.29 1.08 1.20 1.60 2.08 2.25 2.09 -
P/RPS 12.27 14.81 13.55 16.28 10.35 14.75 15.82 -4.14%
P/EPS 39.74 83.33 33.94 52.87 76.50 35.43 68.75 -8.72%
EY 2.52 1.20 2.95 1.89 1.31 2.82 1.45 9.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.31 0.36 0.49 0.64 0.64 0.61 -7.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment