[IOIPG] QoQ Cumulative Quarter Result on 31-Dec-2022 [#2]

Stock
[IOIPG] IOI PROPERTIES GROUP BERHAD
Announcement Date
24-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 62.78%
YoY- 211.55%
Quarter Report
Latest QR
Upcoming QR
IOIPG's Result
IOIPG's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 648,046 2,593,083 1,926,626 1,361,960 691,519 2,590,332 1,874,390 -50.70%
PBT 225,487 1,619,787 1,316,729 1,162,995 689,733 1,102,773 708,715 -53.36%
Tax -48,981 -219,428 -154,103 -117,408 -49,003 -414,704 -314,882 -71.04%
NP 176,506 1,400,359 1,162,626 1,045,587 640,730 688,069 393,833 -41.40%
-
NP to SH 174,445 1,393,016 1,157,642 1,042,266 640,287 686,735 394,255 -41.90%
-
Tax Rate 21.72% 13.55% 11.70% 10.10% 7.10% 37.61% 44.43% -
Total Cost 471,540 1,192,724 764,000 316,373 50,789 1,902,263 1,480,557 -53.33%
-
Net Worth 22,134,702 22,299,888 21,749,273 21,529,027 21,308,780 20,427,798 20,042,368 6.83%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - 275,307 220,245 220,245 - - - -
Div Payout % - 19.76% 19.03% 21.13% - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 22,134,702 22,299,888 21,749,273 21,529,027 21,308,780 20,427,798 20,042,368 6.83%
NOSH 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 5,525,255 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 27.24% 54.00% 60.35% 76.77% 92.66% 26.56% 21.01% -
ROE 0.79% 6.25% 5.32% 4.84% 3.00% 3.36% 1.97% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 11.77 47.09 34.99 24.74 12.56 47.04 34.04 -50.70%
EPS 3.17 25.30 21.02 18.93 11.63 12.47 7.16 -41.88%
DPS 0.00 5.00 4.00 4.00 0.00 0.00 0.00 -
NAPS 4.02 4.05 3.95 3.91 3.87 3.71 3.64 6.83%
Adjusted Per Share Value based on latest NOSH - 5,525,255
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 11.73 46.93 34.87 24.65 12.52 46.88 33.92 -50.70%
EPS 3.16 25.21 20.95 18.86 11.59 12.43 7.14 -41.89%
DPS 0.00 4.98 3.99 3.99 0.00 0.00 0.00 -
NAPS 4.0061 4.036 3.9363 3.8965 3.8566 3.6972 3.6274 6.83%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.66 1.07 1.10 1.06 0.935 1.00 0.98 -
P/RPS 14.10 2.27 3.14 4.29 7.44 2.13 2.88 188.04%
P/EPS 52.40 4.23 5.23 5.60 8.04 8.02 13.69 144.49%
EY 1.91 23.64 19.11 17.86 12.44 12.47 7.31 -59.09%
DY 0.00 4.67 3.64 3.77 0.00 0.00 0.00 -
P/NAPS 0.41 0.26 0.28 0.27 0.24 0.27 0.27 32.07%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 24/11/23 28/08/23 26/05/23 24/02/23 23/11/22 22/08/22 25/05/22 -
Price 1.73 1.57 1.11 1.12 1.01 0.975 1.01 -
P/RPS 14.70 3.33 3.17 4.53 8.04 2.07 2.97 190.14%
P/EPS 54.61 6.21 5.28 5.92 8.69 7.82 14.11 146.30%
EY 1.83 16.11 18.94 16.90 11.51 12.79 7.09 -59.42%
DY 0.00 3.18 3.60 3.57 0.00 0.00 0.00 -
P/NAPS 0.43 0.39 0.28 0.29 0.26 0.26 0.28 33.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment