[SASBADI] QoQ Cumulative Quarter Result on 30-Nov-2023 [#1]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
30-Jan-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2024
Quarter
30-Nov-2023 [#1]
Profit Trend
QoQ- -109.75%
YoY- -176.27%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
Cumulative Result
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Revenue 66,237 50,270 15,253 96,360 79,568 50,166 18,490 133.94%
PBT 9,671 8,655 -1,186 13,093 16,396 10,139 1,875 198.22%
Tax -3,407 -2,636 193 -2,912 -4,738 -3,094 -573 227.84%
NP 6,264 6,019 -993 10,181 11,658 7,045 1,302 184.71%
-
NP to SH 6,264 6,019 -993 10,181 11,658 7,045 1,302 184.71%
-
Tax Rate 35.23% 30.46% - 22.24% 28.90% 30.52% 30.56% -
Total Cost 59,973 44,251 16,246 86,179 67,910 43,121 17,188 129.87%
-
Net Worth 157,008 156,358 151,796 151,397 154,567 152,928 138,600 8.66%
Dividend
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Div 2,180 2,171 - 3,244 2,146 2,124 - -
Div Payout % 34.81% 36.08% - 31.87% 18.41% 30.15% - -
Equity
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Net Worth 157,008 156,358 151,796 151,397 154,567 152,928 138,600 8.66%
NOSH 436,134 434,834 433,704 433,184 431,174 425,134 424,602 1.80%
Ratio Analysis
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
NP Margin 9.46% 11.97% -6.51% 10.57% 14.65% 14.04% 7.04% -
ROE 3.99% 3.85% -0.65% 6.72% 7.54% 4.61% 0.94% -
Per Share
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 15.19 11.57 3.52 22.28 18.53 11.81 4.40 128.24%
EPS 1.44 1.39 -0.23 2.38 2.73 1.66 0.31 178.13%
DPS 0.50 0.50 0.00 0.75 0.50 0.50 0.00 -
NAPS 0.36 0.36 0.35 0.35 0.36 0.36 0.33 5.96%
Adjusted Per Share Value based on latest NOSH - 433,704
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
RPS 15.19 11.53 3.50 22.09 18.24 11.50 4.24 133.95%
EPS 1.44 1.38 -0.23 2.33 2.67 1.62 0.30 184.28%
DPS 0.50 0.50 0.00 0.74 0.49 0.49 0.00 -
NAPS 0.36 0.3585 0.348 0.3471 0.3544 0.3506 0.3178 8.65%
Price Multiplier on Financial Quarter End Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 -
Price 0.17 0.155 0.17 0.19 0.18 0.14 0.11 -
P/RPS 1.12 1.34 4.83 0.85 0.97 1.19 2.50 -41.42%
P/EPS 11.84 11.18 -74.25 8.07 6.63 8.44 35.48 -51.85%
EY 8.45 8.94 -1.35 12.39 15.08 11.85 2.82 107.70%
DY 2.94 3.23 0.00 3.95 2.78 3.57 0.00 -
P/NAPS 0.47 0.43 0.49 0.54 0.50 0.39 0.33 26.55%
Price Multiplier on Announcement Date
31/05/24 29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 CAGR
Date 25/07/24 24/04/24 30/01/24 30/10/23 26/07/23 18/04/23 17/01/23 -
Price 0.175 0.185 0.17 0.17 0.21 0.195 0.115 -
P/RPS 1.15 1.60 4.83 0.76 1.13 1.65 2.61 -42.06%
P/EPS 12.18 13.35 -74.25 7.22 7.73 11.76 37.10 -52.37%
EY 8.21 7.49 -1.35 13.84 12.93 8.50 2.70 109.74%
DY 2.86 2.70 0.00 4.41 2.38 2.56 0.00 -
P/NAPS 0.49 0.51 0.49 0.49 0.58 0.54 0.35 25.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment