[SASBADI] YoY Annualized Quarter Result on 30-Nov-2023 [#1]

Stock
[SASBADI] SASBADI HOLDINGS BHD
Announcement Date
30-Jan-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2024
Quarter
30-Nov-2023 [#1]
Profit Trend
QoQ- -139.01%
YoY- -176.27%
Quarter Report
Latest QR
Upcoming QR
SASBADI's Result
SASBADI's Financial Summary
View:
Show?
Annualized Quarter Result
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
Revenue 136,240 61,012 73,960 37,652 57,948 110,980 122,032 1.85%
PBT 31,376 -4,744 7,500 -10,436 1,104 23,508 26,532 2.83%
Tax -8,156 772 -2,292 1,332 -552 -7,424 -9,004 -1.63%
NP 23,220 -3,972 5,208 -9,104 552 16,084 17,528 4.79%
-
NP to SH 23,220 -3,972 5,208 -9,104 552 16,084 17,528 4.79%
-
Tax Rate 25.99% - 30.56% - 50.00% 31.58% 33.94% -
Total Cost 113,020 64,984 68,752 46,756 57,396 94,896 104,504 1.31%
-
Net Worth 157,127 151,796 138,600 135,792 146,684 159,257 155,066 0.22%
Dividend
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
Net Worth 157,127 151,796 138,600 135,792 146,684 159,257 155,066 0.22%
NOSH 436,466 433,704 424,602 424,384 419,099 419,099 419,099 0.67%
Ratio Analysis
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
NP Margin 17.04% -6.51% 7.04% -24.18% 0.95% 14.49% 14.36% -
ROE 14.78% -2.62% 3.76% -6.70% 0.38% 10.10% 11.30% -
Per Share
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
RPS 31.21 14.07 17.61 8.87 13.83 26.48 29.12 1.16%
EPS 5.32 -0.92 1.24 -2.16 0.12 3.84 4.20 4.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.35 0.33 0.32 0.35 0.38 0.37 -0.45%
Adjusted Per Share Value based on latest NOSH - 433,704
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
RPS 31.21 13.98 16.95 8.63 13.28 25.43 27.96 1.84%
EPS 5.32 -0.91 1.19 -2.09 0.13 3.69 4.02 4.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.3478 0.3176 0.3111 0.3361 0.3649 0.3553 0.21%
Price Multiplier on Financial Quarter End Date
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
Date 29/11/24 30/11/23 30/11/22 30/11/21 30/11/20 29/11/19 30/11/18 -
Price 0.15 0.17 0.11 0.14 0.125 0.165 0.24 -
P/RPS 0.48 1.21 0.62 1.58 0.90 0.62 0.82 -8.53%
P/EPS 2.82 -18.56 8.87 -6.53 94.90 4.30 5.74 -11.16%
EY 35.47 -5.39 11.27 -15.32 1.05 23.26 17.43 12.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.49 0.33 0.44 0.36 0.43 0.65 -7.01%
Price Multiplier on Announcement Date
30/11/24 30/11/23 30/11/22 30/11/21 30/11/20 30/11/19 30/11/18 CAGR
Date 21/01/25 30/01/24 17/01/23 25/01/22 27/01/21 21/01/20 22/01/19 -
Price 0.165 0.17 0.115 0.13 0.13 0.185 0.215 -
P/RPS 0.53 1.21 0.65 1.47 0.94 0.70 0.74 -5.40%
P/EPS 3.10 -18.56 9.27 -6.06 98.70 4.82 5.14 -8.07%
EY 32.24 -5.39 10.78 -16.50 1.01 20.74 19.45 8.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.49 0.35 0.41 0.37 0.49 0.58 -3.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment