[ECONBHD] QoQ Cumulative Quarter Result on 30-Sep-2020 [#1]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 139.62%
YoY- -36.84%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 420,385 326,496 196,892 101,955 403,019 372,356 273,052 33.36%
PBT 14,172 15,071 10,020 7,636 2,971 29,004 24,102 -29.83%
Tax -3,130 -5,038 -2,598 -2,048 -639 -10,183 -6,600 -39.21%
NP 11,042 10,033 7,422 5,588 2,332 18,821 17,502 -26.46%
-
NP to SH 11,042 10,033 7,422 5,588 2,332 18,821 17,502 -26.46%
-
Tax Rate 22.09% 33.43% 25.93% 26.82% 21.51% 35.11% 27.38% -
Total Cost 409,343 316,463 189,470 96,367 400,687 353,535 255,550 36.94%
-
Net Worth 439,425 416,511 416,511 401,250 387,874 401,250 401,250 6.25%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 439,425 416,511 416,511 401,250 387,874 401,250 401,250 6.25%
NOSH 1,417,500 1,417,500 1,417,500 1,337,500 1,337,500 1,337,500 1,337,500 3.95%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 2.63% 3.07% 3.77% 5.48% 0.58% 5.05% 6.41% -
ROE 2.51% 2.41% 1.78% 1.39% 0.60% 4.69% 4.36% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 29.66 24.30 14.65 7.62 30.13 27.84 20.42 28.28%
EPS 0.80 0.75 0.55 0.42 0.17 1.41 1.31 -28.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.31 0.31 0.30 0.29 0.30 0.30 2.21%
Adjusted Per Share Value based on latest NOSH - 1,337,500
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 29.66 23.03 13.89 7.19 28.43 26.27 19.26 33.39%
EPS 0.80 0.71 0.52 0.39 0.16 1.33 1.23 -24.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.2938 0.2938 0.2831 0.2736 0.2831 0.2831 6.24%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.41 0.48 0.52 0.485 0.61 0.405 0.755 -
P/RPS 1.38 1.98 3.55 6.36 2.02 1.45 3.70 -48.21%
P/EPS 52.63 64.28 94.13 116.09 349.86 28.78 57.70 -5.95%
EY 1.90 1.56 1.06 0.86 0.29 3.47 1.73 6.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.55 1.68 1.62 2.10 1.35 2.52 -35.04%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 29/09/21 27/05/21 24/02/21 26/11/20 26/08/20 28/05/20 25/02/20 -
Price 0.395 0.44 0.43 0.46 0.605 0.59 0.66 -
P/RPS 1.33 1.81 2.93 6.03 2.01 2.12 3.23 -44.68%
P/EPS 50.71 58.92 77.84 110.10 346.99 41.93 50.44 0.35%
EY 1.97 1.70 1.28 0.91 0.29 2.39 1.98 -0.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.42 1.39 1.53 2.09 1.97 2.20 -30.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment