[ECONBHD] QoQ Cumulative Quarter Result on 31-Dec-2019 [#2]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
25-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 97.83%
YoY- 190.2%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 101,955 403,019 372,356 273,052 135,356 663,339 486,738 -64.62%
PBT 7,636 2,971 29,004 24,102 11,981 32,770 3,309 74.36%
Tax -2,048 -639 -10,183 -6,600 -3,134 -7,264 -968 64.57%
NP 5,588 2,332 18,821 17,502 8,847 25,506 2,341 78.32%
-
NP to SH 5,588 2,332 18,821 17,502 8,847 25,506 2,341 78.32%
-
Tax Rate 26.82% 21.51% 35.11% 27.38% 26.16% 22.17% 29.25% -
Total Cost 96,367 400,687 353,535 255,550 126,509 637,833 484,397 -65.82%
-
Net Worth 401,250 387,874 401,250 401,250 401,250 401,250 374,500 4.69%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - 6,687 - -
Div Payout % - - - - - 26.22% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 401,250 387,874 401,250 401,250 401,250 401,250 374,500 4.69%
NOSH 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 1,337,500 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 5.48% 0.58% 5.05% 6.41% 6.54% 3.85% 0.48% -
ROE 1.39% 0.60% 4.69% 4.36% 2.20% 6.36% 0.63% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 7.62 30.13 27.84 20.42 10.12 49.60 36.39 -64.63%
EPS 0.42 0.17 1.41 1.31 0.66 1.91 0.18 75.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.50 0.00 -
NAPS 0.30 0.29 0.30 0.30 0.30 0.30 0.28 4.69%
Adjusted Per Share Value based on latest NOSH - 1,337,500
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 5.37 21.21 19.60 14.37 7.12 34.91 25.62 -64.61%
EPS 0.29 0.12 0.99 0.92 0.47 1.34 0.12 79.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.35 0.00 -
NAPS 0.2112 0.2041 0.2112 0.2112 0.2112 0.2112 0.1971 4.70%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.485 0.61 0.405 0.755 0.69 0.72 0.505 -
P/RPS 6.36 2.02 1.45 3.70 6.82 1.45 1.39 174.84%
P/EPS 116.09 349.86 28.78 57.70 104.32 37.76 288.53 -45.40%
EY 0.86 0.29 3.47 1.73 0.96 2.65 0.35 81.79%
DY 0.00 0.00 0.00 0.00 0.00 0.69 0.00 -
P/NAPS 1.62 2.10 1.35 2.52 2.30 2.40 1.80 -6.76%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 26/08/20 28/05/20 25/02/20 27/11/19 28/08/19 27/05/19 -
Price 0.46 0.605 0.59 0.66 0.79 0.75 0.60 -
P/RPS 6.03 2.01 2.12 3.23 7.81 1.51 1.65 136.69%
P/EPS 110.10 346.99 41.93 50.44 119.43 39.33 342.80 -53.00%
EY 0.91 0.29 2.39 1.98 0.84 2.54 0.29 113.89%
DY 0.00 0.00 0.00 0.00 0.00 0.67 0.00 -
P/NAPS 1.53 2.09 1.97 2.20 2.63 2.50 2.14 -19.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment