[ECONBHD] QoQ Quarter Result on 30-Sep-2020 [#1]

Stock
[ECONBHD] ECONPILE HOLDINGS BHD
Announcement Date
26-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 133.89%
YoY- -36.84%
Quarter Report
Latest QR
Upcoming QR
ECONBHD's Result
ECONBHD's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 93,889 129,604 94,937 101,955 30,663 99,304 137,696 -22.54%
PBT -899 5,051 2,384 7,636 -26,033 4,902 12,121 -
Tax 1,908 -2,440 -550 -2,048 9,544 -3,583 -3,466 -
NP 1,009 2,611 1,834 5,588 -16,489 1,319 8,655 -76.16%
-
NP to SH 1,009 2,611 1,834 5,588 -16,489 1,319 8,655 -76.16%
-
Tax Rate - 48.31% 23.07% 26.82% - 73.09% 28.60% -
Total Cost 92,880 126,993 93,103 96,367 47,152 97,985 129,041 -19.70%
-
Net Worth 439,425 416,511 416,511 401,250 387,874 401,250 401,250 6.25%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 439,425 416,511 416,511 401,250 387,874 401,250 401,250 6.25%
NOSH 1,417,500 1,417,500 1,417,500 1,337,500 1,337,500 1,337,500 1,337,500 3.95%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 1.07% 2.01% 1.93% 5.48% -53.77% 1.33% 6.29% -
ROE 0.23% 0.63% 0.44% 1.39% -4.25% 0.33% 2.16% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 6.62 9.65 7.07 7.62 2.29 7.42 10.30 -25.54%
EPS 0.07 0.19 0.14 0.42 -1.23 0.10 0.65 -77.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.31 0.31 0.30 0.29 0.30 0.30 2.21%
Adjusted Per Share Value based on latest NOSH - 1,337,500
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 4.94 6.82 5.00 5.37 1.61 5.23 7.25 -22.58%
EPS 0.05 0.14 0.10 0.29 -0.87 0.07 0.46 -77.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2313 0.2192 0.2192 0.2112 0.2041 0.2112 0.2112 6.25%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.41 0.48 0.52 0.485 0.61 0.405 0.755 -
P/RPS 6.19 4.98 7.36 6.36 26.61 5.45 7.33 -10.66%
P/EPS 575.99 247.00 380.95 116.09 -49.48 410.68 116.67 190.21%
EY 0.17 0.40 0.26 0.86 -2.02 0.24 0.86 -66.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.55 1.68 1.62 2.10 1.35 2.52 -35.04%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 29/09/21 27/05/21 24/02/21 26/11/20 26/08/20 28/05/20 25/02/20 -
Price 0.395 0.44 0.43 0.46 0.605 0.59 0.66 -
P/RPS 5.96 4.56 6.09 6.03 26.39 7.95 6.41 -4.74%
P/EPS 554.92 226.42 315.02 110.10 -49.07 598.28 101.99 209.66%
EY 0.18 0.44 0.32 0.91 -2.04 0.17 0.98 -67.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.42 1.39 1.53 2.09 1.97 2.20 -30.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment