[EONCAP] QoQ Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[EONCAP] EON CAPITAL BHD
Announcement Date
16-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -93.09%
YoY- -20.31%
Quarter Report
Latest QR
Upcoming QR
EONCAP's Result
EONCAP's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 185,854 1,407,958 302,565 152,293 646,953 495,220 320,322 -30.36%
PBT 37,268 246,377 18,085 2,754 36,044 25,658 13,812 93.46%
Tax -11,836 -90,602 -1,323 -357 -1,372 -996 -796 501.71%
NP 25,432 155,775 16,762 2,397 34,672 24,662 13,016 56.10%
-
NP to SH 25,432 155,775 16,762 2,397 34,672 24,662 13,016 56.10%
-
Tax Rate 31.76% 36.77% 7.32% 12.96% 3.81% 3.88% 5.76% -
Total Cost 160,422 1,252,183 285,803 149,896 612,281 470,558 307,306 -35.09%
-
Net Worth 165,253 1,744,679 340,281 323,805 321,655 309,319 302,307 -33.07%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 165,253 1,744,679 340,281 323,805 321,655 309,319 302,307 -33.07%
NOSH 57,781 692,333 420,100 420,526 417,734 417,999 419,870 -73.24%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 13.68% 11.06% 5.54% 1.57% 5.36% 4.98% 4.06% -
ROE 15.39% 8.93% 4.93% 0.74% 10.78% 7.97% 4.31% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 321.65 203.36 72.02 36.21 154.87 118.47 76.29 160.29%
EPS 44.00 22.50 3.99 0.57 8.30 5.90 3.10 483.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.86 2.52 0.81 0.77 0.77 0.74 0.72 150.18%
Adjusted Per Share Value based on latest NOSH - 420,526
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 26.81 203.09 43.64 21.97 93.32 71.43 46.20 -30.35%
EPS 3.67 22.47 2.42 0.35 5.00 3.56 1.88 56.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2384 2.5165 0.4908 0.4671 0.464 0.4462 0.4361 -33.06%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 30/04/03 18/12/02 11/10/02 16/05/02 22/02/02 23/11/01 27/08/01 -
Price 2.75 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.85 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 6.25 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 16.01 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment