[EONCAP] YoY TTM Result on 31-Mar-2002 [#1]

Stock
[EONCAP] EON CAPITAL BHD
Announcement Date
16-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -1.76%
YoY- 72.92%
Quarter Report
Latest QR
Upcoming QR
EONCAP's Result
EONCAP's Financial Summary
View:
Show?
TTM Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 1,989,939 2,052,073 1,375,494 643,654 638,693 401,671 37.69%
PBT 386,583 454,793 249,766 35,614 14,685 -216,289 -
Tax -112,132 -123,986 -79,090 -1,553 6,299 216,289 -
NP 274,451 330,807 170,676 34,061 20,984 0 -
-
NP to SH 274,451 330,807 170,676 34,061 19,697 -216,924 -
-
Tax Rate 29.01% 27.26% 31.67% 4.36% -42.89% - -
Total Cost 1,715,488 1,721,266 1,204,818 609,593 617,709 401,671 33.67%
-
Net Worth 2,566,230 2,383,681 1,919,737 323,805 296,502 270,447 56.79%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 59,597 45,196 - - - - -
Div Payout % 21.72% 13.66% - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 2,566,230 2,383,681 1,919,737 323,805 296,502 270,447 56.79%
NOSH 693,575 692,930 693,046 420,526 429,714 422,575 10.41%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 13.79% 16.12% 12.41% 5.29% 3.29% 0.00% -
ROE 10.69% 13.88% 8.89% 10.52% 6.64% -80.21% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 286.91 296.14 198.47 153.06 148.63 95.05 24.71%
EPS 39.57 47.74 24.63 8.10 4.58 -51.33 -
DPS 8.60 6.50 0.00 0.00 0.00 0.00 -
NAPS 3.70 3.44 2.77 0.77 0.69 0.64 42.01%
Adjusted Per Share Value based on latest NOSH - 420,526
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 287.03 295.99 198.40 92.84 92.13 57.94 37.69%
EPS 39.59 47.72 24.62 4.91 2.84 -31.29 -
DPS 8.60 6.52 0.00 0.00 0.00 0.00 -
NAPS 3.7016 3.4382 2.769 0.4671 0.4277 0.3901 56.79%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/05 31/03/04 31/03/03 - - - -
Price 5.65 5.60 2.49 0.00 0.00 0.00 -
P/RPS 1.97 1.89 1.25 0.00 0.00 0.00 -
P/EPS 14.28 11.73 10.11 0.00 0.00 0.00 -
EY 7.00 8.53 9.89 0.00 0.00 0.00 -
DY 1.52 1.16 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 1.63 0.90 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 17/06/05 13/05/04 30/05/03 16/05/02 29/05/01 - -
Price 5.20 4.84 2.79 0.00 0.00 0.00 -
P/RPS 1.81 1.63 1.41 0.00 0.00 0.00 -
P/EPS 13.14 10.14 11.33 0.00 0.00 0.00 -
EY 7.61 9.86 8.83 0.00 0.00 0.00 -
DY 1.65 1.34 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.41 1.01 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment