[CHINHIN] QoQ Cumulative Quarter Result on 31-Mar-2015 [#1]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -77.78%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 1,199,152 910,886 634,697 317,627 1,219,418 -1.66%
PBT 38,755 27,665 20,465 8,855 43,215 -10.32%
Tax -8,534 -7,701 -5,116 -2,149 -13,029 -34.49%
NP 30,221 19,964 15,349 6,706 30,186 0.11%
-
NP to SH 30,221 19,964 15,349 6,706 30,186 0.11%
-
Tax Rate 22.02% 27.84% 25.00% 24.27% 30.15% -
Total Cost 1,168,931 890,922 619,348 310,921 1,189,232 -1.70%
-
Net Worth 261,104 0 0 0 115,277 126.50%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 261,104 0 0 0 115,277 126.50%
NOSH 442,474 442,660 442,334 444,105 221,304 99.93%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 2.52% 2.19% 2.42% 2.11% 2.48% -
ROE 11.57% 0.00% 0.00% 0.00% 26.19% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 271.01 205.78 143.49 71.52 551.01 -50.81%
EPS 6.83 4.51 3.47 1.51 13.64 -49.92%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5901 0.00 0.00 0.00 0.5209 13.28%
Adjusted Per Share Value based on latest NOSH - 444,105
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 33.87 25.73 17.93 8.97 34.44 -1.65%
EPS 0.85 0.56 0.43 0.19 0.85 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0738 0.00 0.00 0.00 0.0326 126.38%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 03/03/16 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment