CHIN HIN GROUP BERHAD

KLSE (MYR): CHINHIN (5273)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

2.66

Today's Change

-0.13 (4.66%)

Day's Change

2.66 - 2.82

Trading Volume

27,549,600

Financial
Market Cap

Market Cap

9,417 Million

NOSH

3,540 Million

Latest Quarter

Latest Quarter

30-Jun-2024 [#2]

Announcement Date

29-Aug-2024

Next Quarter

30-Sep-2024

Est. Ann. Date

22-Nov-2024

Est. Ann. Due Date

29-Nov-2024

QoQ | YoY

363.23% | 92.15%

T4Q Result

Revenue | NP to SH

2,376,921.000 | 159,288.000

RPS | P/RPS

67.14 Cent | 3.96

EPS | P/E | EY

4.50 Cent | 59.12 | 1.69%

DPS | DY | Payout %

0.00 Cent | 0.00% | 0.00%

NAPS | P/NAPS

0.40 | 6.65

QoQ | YoY

14.49% | 112.57%

NP Margin | ROE

8.07% | 11.25%

F.Y. | Ann. Date

30-Jun-2024 | 29-Aug-2024

Latest Audited Result

Latest Audited Result

31-Dec-2023

Announcement Date

30-Apr-2024

Next Audited Result

31-Dec-2024

Est. Ann. Date

30-Apr-2025

Est. Ann. Due Date

29-Jun-2025

Annual (Unaudited)

Revenue | NP to SH

2,057,202.000 | 150,107.000

RPS | P/RPS

58.11 Cent | 4.58

EPS | P/E | EY

4.24 Cent | 62.74 | 1.59%

DPS | DY | Payout %

0.00 Cent | 0.00% | 0.00%

NAPS | P/NAPS

0.35 | 7.50

YoY

53.54%

NP Margin | ROE

8.13% | 11.95%

F.Y. | Ann. Date

31-Dec-2023 | 29-Feb-2024

Annualized Result

Revenue | NP to SH

2,688,452.000 | 102,192.000

RPS | P/RPS

75.94 Cent | 3.50

EPS | P/E | EY

2.89 Cent | 92.15 | 1.09%

DPS | DY | Payout %

-

NAPS | P/NAPS

-

QoQ | YoY

181.61% | 21.9%

NP Margin | ROE

5.65% | 7.22%

F.Y. | Ann. Date

30-Jun-2024 | 29-Aug-2024

Business Process

Trailing 4 Quarters Trailing 8 Quarters
Available Quarters 4 Quarters 8 Quarters
Continuous Quarters Of Revenue Growth 4 / 4 100.00% 4 / 8 50.00%
Total Positive Profit Years 4 / 4 100.00% 8 / 8 100.00%
Continuous Quarters Of Positive Profit 4 / 4 100.00% 8 / 8 100.00%
Continuous Quarters Of Profit Growth 1 / 4 25.00% 1 / 8 12.50%
Continuous Quarters Of Adjusted EPS Growth 1 / 4 25.00% 1 / 8 12.50%
Total Dividend Years 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Dividend 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Dividend Growth 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Adjusted Dps Growth 0 / 4 0.00% 0 / 8 0.00%
Average ROE 3.23% 2.96%
Average Net Profit Margin 8.13% 6.26%

Last 5 Financial Years Last 10 Financial Years
Available Years 5 Years 10 Years
Continuous Quarters Of Revenue Growth 3 / 5 60.00% 3 / 10 30.00%
Total Positive Profit Years 5 / 5 100.00% 10 / 10 100.00%
Continuous Quarters Of Positive Profit 5 / 5 100.00% 10 / 10 100.00%
Continuous Quarters Of Profit Growth 4 / 5 80.00% 4 / 10 40.00%
Continuous Quarters Of Adjusted EPS Growth 4 / 5 80.00% 4 / 10 40.00%
Total Dividend Years 4 / 5 80.00% 7 / 10 70.00%
Continuous Quarters Of Dividend 0 / 5 0.00% 0 / 10 0.00%
Continuous Quarters Of Dividend Growth 0 / 5 0.00% 0 / 10 0.00%
Continuous Quarters Of Adjusted Dps Growth 0 / 5 0.00% 0 / 10 0.00%
Average ROE 8.08% 10.46%
Average Net Profit Margin 4.06% 3.44%
Key Result

T4Q Annualized Annual (Unaudited) Last 10 FY Average Last 5 FY Average
Revenue 2,376,921 2,688,452 2,057,202 1,246,013 1,372,362
NP to SH 159,288 102,192 150,107 47,316 63,508
Dividend 0 0 0 72 83
Adjusted EPS 4.50 2.89 4.24 1.34 1.79
Adjusted DPS 0.00 0.00 0.00 0.00 0.00

NP to SH = Net Profit Attributable to Shareholder, EPS = Earning Per Share, DPS = Dividend Per Share

All figures in '000 unless specified.

EPS & DPS's figures in Cent.

Growth

LQ QoQ LQ YoY CQ YoY LQ vs Average of T4Q LQ vs Average of T8Q
Revenue 35.74% 54.63% 31.21% 30.25% 43.05%
NP to Owner 363.23% 92.15% 21.90% 5.53% 43.54%
Dividend 0.00% 0.00% 0.00% 0.00% 0.00%
Adjusted EPS 363.23% 92.15% 21.90% 5.53% 43.54%
Adjusted DPS 0.00% 0.00% 0.00% 0.00% 0.00%

LQ = Latest Quarter, CQ = Cumulative Quarter, T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, QoQ = Quarter on Quarter, YoY = Year on Year

T4Q vs LFY T4Q vs AL5FY T4Q vs AL10FY AQR vs LFY AQR vs AL5FY AQR vs AL10FY LFY YoY LFY vs AL5FY LFY vs AL10FY
Revenue 15.54% 73.20% 90.76% 30.68% 95.90% 115.76% 26.24% 49.90% 65.10%
NP to Owner 6.12% 150.81% 236.64% -31.92% 60.91% 115.97% 53.54% 136.36% 217.24%
Dividend 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Adjusted EPS 6.12% 150.81% 236.64% -31.92% 60.91% 115.97% 53.54% 136.36% 217.24%
Adjusted DPS 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%

T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, AL5FY = Average of Last 5 Financial Years, AL10FY = Average of Last 10 Financial Years, LFY = Latest Financial Year AQR = Annualized Quarter Result, YoY = Year on Year

Discussions
2 people like this. Showing 50 of 801 comments

sexy

Feeling lucky to run fast fast ...

2023-04-03 15:45

LLL2099

Ada angin, ada goyang. Habis angin, habis tumbang.

2023-04-03 19:51

SharehlderOppression

Chinhin heavy manipulation.
10m ringgit done off market at 4.20 today while price today 4.60 and only RM3.5m traded.

2023-04-17 16:54

ikanbiliskering

CHIN HIN GO!

2023-05-12 10:14

awesome20

4.50 soon

2023-05-17 17:28

ikanbiliskering

cantik

2023-06-14 10:36

ikanbiliskering

beautiful!

2023-06-19 14:09

Markv572421

setupid counter

2023-07-24 09:14

jack daniel

alah apasal marah............ patern sudah cantik above rm5 nanti..........

2023-07-24 15:41

Markv572421

setupid counter again

2023-07-26 16:56

Markv572421

TOLD YOU ALREADY CHIN HIN WASTING MONEY TO INVEST

2023-08-09 15:17

Markv572421

counter bangsat btl

2023-08-14 10:04

jack daniel

i making a lot of money in chin hin................ be cool - wait n see.... mesti naik punya... slow and steady........... kalau turun just beli lagi

2023-08-14 13:50

Markv572421

setupid

2023-08-15 09:32

Markv572421

orang bodoo saja yg beli chinhin counter

2023-08-15 16:31

speakup

Bukan bodoh. Org yg tak boleh beli 4D, tak boleh judi kat Genting Highland, mana nak pergi judi? Kat Casino De Bursa lah

2023-08-15 16:44

ikanbiliskering

hahahhah chin hin bagus, bought at 2.47

2023-08-15 16:46

wallstreetrookieNEW

Wait until RM2.50

2023-12-07 17:55

ikanbiliskering

any good news?

2024-02-22 10:45

ikanbiliskering

wow what good news coming?

2024-03-29 09:37

Ghazaar

Try to look into its door frame supplier as well, Eframe. Its warrant suddenly got huge volume, must be something going on

2024-04-08 09:20

ikanbiliskering

bonus issue when announce?

2024-04-15 12:03

ikanbiliskering

wowwwww! go go go

2024-04-18 11:45

ikanbiliskering

cantik

2024-04-23 09:27

zolasteven

Cannot figure up why Chin Hin keep trending up??

2024-04-23 20:12

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

VALUATION - - - - -
FISCAL YEAR ENDING 2023 2022 2021 2020 2019
PRICE 5.30 3.23 1.31 0.51 0.25
MARKET CAP (millions) 9,375.70 5,713.87 2,060.63 839.97 412.50

2024-04-30 08:10

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥


CHIN HIN 29.4.2024

Fiscal year is January-December. All values MYR Millions.

BUSINESS PERFORMANCE
INCOME STATEMENT 2023 2022 2021
SALES/REVENUES 2,057.00 1,630.00 1,150.00
GROSS INCOME 188.00 132.00 97.00
PRETAX INCOME 125.00 85.00 34.00
NET INCOME 150.00 97.00 31.00
NOSH (DILUTED) 1,769.00 1,769.00 1,573.00
- - -
CASH FLOW STATEMENT 2023 2022 2021
FUNDS FROM OPERATIONS 65.62 40.93 45.07
NOCF -137.90 5.47 -92.23
CAPEX -40.93 -19.58 -13.70
FREE CASH FLOW -178.83 -14.11 -105.93
DIVIDENDS #VALUE! 17.69 5.56
- - -
BALANCE SHEET 2023 2022 2021
RETAINED EARNINGS 334.00 177.00 128.00
TOTAL EQUITY (Book Value) 1,219.00 670.00 621.00
TOTAL ASSET 3,157.00 2,078.00 1,779.00


- - -
MANAGEMENT PERFORMANCE - - -
FISCAL YEAR ENDING 2023 2022 2021
GROSS PROFIT MARGIN 9.14% 8.10% 8.43%
PRETAX PROFIT MARGIN 6.08% 5.21% 2.96%
NET PROFIT MARGIN 7.29% 5.95% 2.70%
ASSET TURNOVER 0.99 0.92 1.07
FINANCIAL LEVERAGE 3.10 2.86 2.41
ROA 7.22% 5.45% 2.89%
ROE 22.39% 15.62% 6.97%
DPO RATIO #VALUE! 18.24% 17.94%


- - -
VALUATION - - -
FISCAL YEAR ENDING 2023 2022 2021
PRICE 5.30 3.23 1.31
MARKET CAP (millions) 9,375.70 5,713.87 2,060.63
- - -
NAPS 0.69 0.38 0.39
EPS 0.08 0.05 0.02
P/B 7.69 8.53 3.32
P/E 62.50 58.91 66.47
EARNINGS YIELD 1.60% 1.70% 1.50%
FCF YIELD -1.91% -0.25% -5.14%
DIVIDEND YIELD #VALUE! 0.31% 0.27%

2024-04-30 08:12

zolasteven

Fantastic.... today shot up by 11%... what's d news that so many retailers are buying?

2024-04-30 18:13

Ghazaar

Datuk Seri Chiau was buying in. Any good news ?

2024-06-13 18:06

Ghazaar

I guess this was the good news : https://theedgemalaysia.com/node/715424

2024-06-18 09:35

biggie0000

why push down

2024-06-18 15:16

speakup

Aiyo push down for ppl chance buy mah

2024-06-18 15:54

CosmosAtom

The next property giant is in the making. Take this opportunity to accumulate shares of this stock and its related Subsidiaries. Major unannounced projects are on the way, signaling a strong upward potential.
Now is the time to position yourself 😉 thank me later.

2024-06-19 11:01

Ghazaar

Don't know got chance to grab it at RM3.20 or not 😃

2 months ago

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

At RM 3.20 per share, its market cap is RM 11.612 billion.

Assuming the risk free rate is 4%, you can get a risk free earning yield of 4% (that is a PE of 25x).
At PE of 25x, we would wish to see Chin Hin having earnings of RM 464.5million per year.
IF it can grow at a high rate of return for a reasonable number of years, we may give it a higher PE than 25x.

2 months ago

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

In FY 2023, its annual revenue was RM 2.0b and NP 167m.
NPM was 8.13% and ROE 11.95%.
Its P/NAPS was 4.97x. Its PE today is >50x.

2 months ago

Ghazaar

Datuk' Seri Chiau holds a different view and continues to buy the shares. ha

2 months ago

CosmosAtom

Chin Hin Group Property Berhad makes its maiden foray into the northern region with unveiling of a new development on Penang Island, Crown Penang, a luxurious urban resort lifestyle development nestled on a 2-acre freehold site comprising of 588 unit residential block.

The development is situated on Jalan Seri Tanjung Pinang 1, with major roads linking to the ongoing development of Penang Outer Ring Road and nearby tourist and heritage sites. It is also a short drive from Mount Miriam Cancer Hospital, Penang Adventist Hospital, LohGuanLye Specialist, Gleneagles Hospital Penang and Island Hospital Penang.
Additionally, prestigious schools such as Penang Chinese Girls’ High School, Pelita International School, Dalat International School and Stoneyhust International School Penang are all located within a 3-kilometer radius.

Chin Hin through its subsidiary Stellar Platinum Sdn Bhd is partnering with Ivory Meadows Sdn Bhd, a wholly-owned subsidiary of Penang-based property developer Ivory Properties Group Berhad, and Thirupathi Capital Sdn Bhd will be jointly developing the priject.

2 months ago

Ghazaar

Chin Hin unveils Crown Penang residential development. Beautiful 😍

https://theedgemalaysia.com/node/718938

2 months ago

joni

owner selling

2 months ago

speakup

owner selling to give chance for others to buy cheap, increase liquidity

2 months ago

Ghazaar

The owner bought back the shares again

1 month ago

RiskRover

Dato Chiau keep on collecting. Any good news about the company?

1 month ago

Ghazaar

I think this is one of the reasons : https://theedgemalaysia.com/node/724335

3 weeks ago

Michael Kwok

Post removed.Why?

1 week ago

Michael Kwok

Chinhin 3.00
If cannot substain rm 3 is going to be london bridging falling down technique.
16/9/24 9pm

4 days ago

abcb

Free fall,don't catch a falling knife Limit down 2.07

1 day ago

Post a Comment