[HLCAP] QoQ Cumulative Quarter Result on 30-Jun-2000 [#4]

Announcement Date
22-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Jun-2000 [#4]
Profit Trend
QoQ- 18.01%
YoY- 168.88%
View:
Show?
Cumulative Result
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 30,862 22,346 12,941 129,481 91,150 44,140 30,965 0.00%
PBT -23,271 -10,184 -2,887 65,260 54,650 20,483 14,985 -
Tax 23,271 10,184 2,887 -3,741 -2,521 -35 -60 -
NP 0 0 0 61,519 52,129 20,448 14,925 -
-
NP to SH -23,426 -10,459 -3,129 61,519 52,129 20,448 14,925 -
-
Tax Rate - - - 5.73% 4.61% 0.17% 0.40% -
Total Cost 30,862 22,346 12,941 67,962 39,021 23,692 16,040 -0.66%
-
Net Worth 92,568 106,195 115,018 119,754 122,206 91,369 90,111 -0.02%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - 61 61 - -
Div Payout % - - - - 0.12% 0.30% - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 92,568 106,195 115,018 119,754 122,206 91,369 90,111 -0.02%
NOSH 123,424 123,482 123,675 123,457 123,440 123,472 123,440 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 0.00% 0.00% 47.51% 57.19% 46.33% 48.20% -
ROE -25.31% -9.85% -2.72% 51.37% 42.66% 22.38% 16.56% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 25.00 18.10 10.46 104.88 73.84 35.75 25.08 0.00%
EPS -18.98 -8.47 -2.53 49.83 42.23 16.56 12.09 -
DPS 0.00 0.00 0.00 0.00 0.05 0.05 0.00 -
NAPS 0.75 0.86 0.93 0.97 0.99 0.74 0.73 -0.02%
Adjusted Per Share Value based on latest NOSH - 123,390
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 12.50 9.05 5.24 52.44 36.92 17.88 12.54 0.00%
EPS -9.49 -4.24 -1.27 24.92 21.11 8.28 6.05 -
DPS 0.00 0.00 0.00 0.00 0.02 0.03 0.00 -
NAPS 0.3749 0.4301 0.4659 0.485 0.495 0.3701 0.365 -0.02%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - - -
Price 1.20 1.53 2.20 2.30 3.78 0.00 0.00 -
P/RPS 4.80 8.45 21.03 2.19 5.12 0.00 0.00 -100.00%
P/EPS -6.32 -18.06 -86.96 4.62 8.95 0.00 0.00 -100.00%
EY -15.82 -5.54 -1.15 21.67 11.17 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
P/NAPS 1.60 1.78 2.37 2.37 3.82 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 25/04/01 16/02/01 24/10/00 22/08/00 03/05/00 17/02/00 26/10/99 -
Price 1.13 1.53 2.50 2.50 3.10 4.02 0.00 -
P/RPS 4.52 8.45 23.89 2.38 4.20 11.25 0.00 -100.00%
P/EPS -5.95 -18.06 -98.81 5.02 7.34 24.27 0.00 -100.00%
EY -16.80 -5.54 -1.01 19.93 13.62 4.12 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.02 0.01 0.00 -
P/NAPS 1.51 1.78 2.69 2.58 3.13 5.43 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment