[HLCAP] QoQ Cumulative Quarter Result on 31-Dec-2000 [#2]

Stock
[HLCAP] HONG LEONG CAPITAL BERHAD
Announcement Date
16-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -234.26%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HLCAP's Result
HLCAP's Financial Summary
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 10,268 45,623 30,862 22,346 12,941 129,481 91,150 -76.64%
PBT -991 -28,269 -23,271 -10,184 -2,887 65,260 54,650 -
Tax 991 28,269 23,271 10,184 2,887 -3,741 -2,521 -
NP 0 0 0 0 0 61,519 52,129 -
-
NP to SH -1,114 -26,045 -23,426 -10,459 -3,129 61,519 52,129 -
-
Tax Rate - - - - - 5.73% 4.61% -
Total Cost 10,268 45,623 30,862 22,346 12,941 67,962 39,021 -58.90%
-
Net Worth 91,595 92,577 92,568 106,195 115,018 119,754 122,206 -17.47%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - 61 -
Div Payout % - - - - - - 0.12% -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 91,595 92,577 92,568 106,195 115,018 119,754 122,206 -17.47%
NOSH 123,777 123,436 123,424 123,482 123,675 123,457 123,440 0.18%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 47.51% 57.19% -
ROE -1.22% -28.13% -25.31% -9.85% -2.72% 51.37% 42.66% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 8.30 36.96 25.00 18.10 10.46 104.88 73.84 -76.67%
EPS -0.90 -21.10 -18.98 -8.47 -2.53 49.83 42.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.05 -
NAPS 0.74 0.75 0.75 0.86 0.93 0.97 0.99 -17.62%
Adjusted Per Share Value based on latest NOSH - 123,400
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 4.16 18.48 12.50 9.05 5.24 52.44 36.92 -76.64%
EPS -0.45 -10.55 -9.49 -4.24 -1.27 24.92 21.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
NAPS 0.371 0.375 0.3749 0.4301 0.4659 0.485 0.495 -17.47%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.39 1.24 1.20 1.53 2.20 2.30 3.78 -
P/RPS 16.76 3.35 4.80 8.45 21.03 2.19 5.12 120.30%
P/EPS -154.44 -5.88 -6.32 -18.06 -86.96 4.62 8.95 -
EY -0.65 -17.02 -15.82 -5.54 -1.15 21.67 11.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.01 -
P/NAPS 1.88 1.65 1.60 1.78 2.37 2.37 3.82 -37.63%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 13/11/01 29/08/01 25/04/01 16/02/01 24/10/00 22/08/00 03/05/00 -
Price 1.25 1.60 1.13 1.53 2.50 2.50 3.10 -
P/RPS 15.07 4.33 4.52 8.45 23.89 2.38 4.20 134.19%
P/EPS -138.89 -7.58 -5.95 -18.06 -98.81 5.02 7.34 -
EY -0.72 -13.19 -16.80 -5.54 -1.01 19.93 13.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.02 -
P/NAPS 1.69 2.13 1.51 1.78 2.69 2.58 3.13 -33.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment