[HLCAP] QoQ Cumulative Quarter Result on 30-Sep-2000 [#1]

Stock
[HLCAP] HONG LEONG CAPITAL BERHAD
Announcement Date
24-Oct-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -105.09%
YoY- -120.96%
Quarter Report
Latest QR
Upcoming QR
HLCAP's Result
HLCAP's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 45,623 30,862 22,346 12,941 129,481 91,150 44,140 -0.03%
PBT -28,269 -23,271 -10,184 -2,887 65,260 54,650 20,483 -
Tax 28,269 23,271 10,184 2,887 -3,741 -2,521 -35 -
NP 0 0 0 0 61,519 52,129 20,448 -
-
NP to SH -26,045 -23,426 -10,459 -3,129 61,519 52,129 20,448 -
-
Tax Rate - - - - 5.73% 4.61% 0.17% -
Total Cost 45,623 30,862 22,346 12,941 67,962 39,021 23,692 -0.66%
-
Net Worth 92,577 92,568 106,195 115,018 119,754 122,206 91,369 -0.01%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - 61 61 -
Div Payout % - - - - - 0.12% 0.30% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 92,577 92,568 106,195 115,018 119,754 122,206 91,369 -0.01%
NOSH 123,436 123,424 123,482 123,675 123,457 123,440 123,472 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 47.51% 57.19% 46.33% -
ROE -28.13% -25.31% -9.85% -2.72% 51.37% 42.66% 22.38% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 36.96 25.00 18.10 10.46 104.88 73.84 35.75 -0.03%
EPS -21.10 -18.98 -8.47 -2.53 49.83 42.23 16.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.05 0.05 -
NAPS 0.75 0.75 0.86 0.93 0.97 0.99 0.74 -0.01%
Adjusted Per Share Value based on latest NOSH - 123,675
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 18.48 12.50 9.05 5.24 52.44 36.92 17.88 -0.03%
EPS -10.55 -9.49 -4.24 -1.27 24.92 21.11 8.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.02 0.03 -
NAPS 0.375 0.3749 0.4301 0.4659 0.485 0.495 0.3701 -0.01%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.24 1.20 1.53 2.20 2.30 3.78 0.00 -
P/RPS 3.35 4.80 8.45 21.03 2.19 5.12 0.00 -100.00%
P/EPS -5.88 -6.32 -18.06 -86.96 4.62 8.95 0.00 -100.00%
EY -17.02 -15.82 -5.54 -1.15 21.67 11.17 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
P/NAPS 1.65 1.60 1.78 2.37 2.37 3.82 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/08/01 25/04/01 16/02/01 24/10/00 22/08/00 03/05/00 17/02/00 -
Price 1.60 1.13 1.53 2.50 2.50 3.10 4.02 -
P/RPS 4.33 4.52 8.45 23.89 2.38 4.20 11.25 0.97%
P/EPS -7.58 -5.95 -18.06 -98.81 5.02 7.34 24.27 -
EY -13.19 -16.80 -5.54 -1.01 19.93 13.62 4.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.02 0.01 -
P/NAPS 2.13 1.51 1.78 2.69 2.58 3.13 5.43 0.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment