[HLCAP] QoQ Cumulative Quarter Result on 30-Jun-2008 [#4]

Stock
[HLCAP] HONG LEONG CAPITAL BERHAD
Announcement Date
31-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 48.29%
YoY- 4.71%
Quarter Report
Latest QR
Upcoming QR
HLCAP's Result
HLCAP's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 35,616 23,878 12,443 72,170 58,060 72,505 46,995 -16.86%
PBT 3,007 2,870 2,830 32,153 25,260 20,763 14,146 -64.34%
Tax -962 -365 183 -5,030 -6,969 -5,826 -3,933 -60.85%
NP 2,045 2,505 3,013 27,123 18,291 14,937 10,213 -65.74%
-
NP to SH 2,045 2,505 3,013 27,123 18,291 14,937 10,213 -65.74%
-
Tax Rate 31.99% 12.72% -6.47% 15.64% 27.59% 28.06% 27.80% -
Total Cost 33,571 21,373 9,430 45,047 39,769 57,568 36,782 -5.90%
-
Net Worth 168,198 121,014 176,163 173,616 164,072 160,560 160,873 3.01%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - 9,105 - - - -
Div Payout % - - - 33.57% - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 168,198 121,014 176,163 173,616 164,072 160,560 160,873 3.01%
NOSH 121,005 121,014 121,491 121,410 121,534 121,636 121,873 -0.47%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 5.74% 10.49% 24.21% 37.58% 31.50% 20.60% 21.73% -
ROE 1.22% 2.07% 1.71% 15.62% 11.15% 9.30% 6.35% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 29.43 19.73 10.24 59.44 47.77 59.61 38.56 -16.47%
EPS 1.69 1.00 2.50 22.34 15.05 12.28 8.38 -65.57%
DPS 0.00 0.00 0.00 7.50 0.00 0.00 0.00 -
NAPS 1.39 1.00 1.45 1.43 1.35 1.32 1.32 3.50%
Adjusted Per Share Value based on latest NOSH - 121,471
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 15.10 10.13 5.28 30.60 24.62 30.75 19.93 -16.87%
EPS 0.87 1.06 1.28 11.50 7.76 6.33 4.33 -65.66%
DPS 0.00 0.00 0.00 3.86 0.00 0.00 0.00 -
NAPS 0.7132 0.5132 0.747 0.7362 0.6957 0.6809 0.6822 3.00%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.00 1.02 1.25 1.35 1.38 1.69 1.66 -
P/RPS 3.40 5.17 12.20 2.27 2.89 2.84 4.30 -14.47%
P/EPS 59.17 49.28 50.40 6.04 9.17 13.76 19.81 107.26%
EY 1.69 2.03 1.98 16.55 10.91 7.27 5.05 -51.76%
DY 0.00 0.00 0.00 5.56 0.00 0.00 0.00 -
P/NAPS 0.72 1.02 0.86 0.94 1.02 1.28 1.26 -31.11%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 06/05/09 19/01/09 30/10/08 31/07/08 22/04/08 29/01/08 31/10/07 -
Price 1.10 1.18 1.05 1.30 1.40 1.60 1.86 -
P/RPS 3.74 5.98 10.25 2.19 2.93 2.68 4.82 -15.54%
P/EPS 65.09 57.00 42.34 5.82 9.30 13.03 22.20 104.71%
EY 1.54 1.75 2.36 17.18 10.75 7.67 4.51 -51.11%
DY 0.00 0.00 0.00 5.77 0.00 0.00 0.00 -
P/NAPS 0.79 1.18 0.72 0.91 1.04 1.21 1.41 -32.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment