[HLCAP] YoY Quarter Result on 31-Mar-2008 [#3]

Stock
[HLCAP] HONG LEONG CAPITAL BERHAD
Announcement Date
22-Apr-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Mar-2008 [#3]
Profit Trend
QoQ- -28.96%
YoY- -67.01%
Quarter Report
Latest QR
Upcoming QR
HLCAP's Result
HLCAP's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 50,525 23,176 11,930 12,591 30,521 20,394 32,190 7.79%
PBT 14,333 4,600 137 4,498 13,716 5,379 6,614 13.75%
Tax -3,709 -1,220 -597 -1,142 -3,543 -1,772 -2,022 10.63%
NP 10,624 3,380 -460 3,356 10,173 3,607 4,592 14.99%
-
NP to SH 10,624 3,380 -460 3,356 10,173 3,607 4,592 14.99%
-
Tax Rate 25.88% 26.52% 435.77% 25.39% 25.83% 32.94% 30.57% -
Total Cost 39,901 19,796 12,390 9,235 20,348 16,787 27,598 6.33%
-
Net Worth 335,214 311,442 168,263 164,152 145,681 118,586 106,159 21.11%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 335,214 311,442 168,263 164,152 145,681 118,586 106,159 21.11%
NOSH 236,066 241,428 121,052 121,594 123,458 123,527 123,440 11.40%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 21.03% 14.58% -3.86% 26.65% 33.33% 17.69% 14.27% -
ROE 3.17% 1.09% -0.27% 2.04% 6.98% 3.04% 4.33% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 21.40 9.60 9.86 10.35 24.72 16.51 26.08 -3.24%
EPS 4.53 1.40 -0.38 2.76 8.32 2.92 3.72 3.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.29 1.39 1.35 1.18 0.96 0.86 8.71%
Adjusted Per Share Value based on latest NOSH - 121,594
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 21.43 9.83 5.06 5.34 12.94 8.65 13.65 7.80%
EPS 4.51 1.43 -0.20 1.42 4.31 1.53 1.95 14.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4215 1.3207 0.7135 0.6961 0.6178 0.5029 0.4502 21.11%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 1.30 1.23 1.00 1.38 1.77 0.74 0.82 -
P/RPS 6.07 12.81 10.15 13.33 7.16 4.48 3.14 11.60%
P/EPS 28.89 87.86 -263.16 50.00 21.48 25.34 22.04 4.61%
EY 3.46 1.14 -0.38 2.00 4.66 3.95 4.54 -4.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 0.95 0.72 1.02 1.50 0.77 0.95 -0.53%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 10/05/11 24/05/10 06/05/09 22/04/08 27/04/07 26/04/06 30/05/05 -
Price 1.53 1.12 1.10 1.40 1.78 0.90 0.68 -
P/RPS 7.15 11.67 11.16 13.52 7.20 5.45 2.61 18.27%
P/EPS 34.00 80.00 -289.47 50.72 21.60 30.82 18.28 10.89%
EY 2.94 1.25 -0.35 1.97 4.63 3.24 5.47 -9.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 0.87 0.79 1.04 1.51 0.94 0.79 5.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment