[LCTITAN] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Announcement Date
26-Oct-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- -10.33%
YoY- -49.41%
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 3,695,703 1,917,665 7,646,170 5,790,399 3,829,344 1,971,298 10,019,083 -48.59%
PBT -545,343 -213,687 -999,566 -744,345 -676,833 -286,388 -985,128 -32.60%
Tax 94,824 24,524 186,836 128,919 117,563 54,832 256,490 -48.52%
NP -450,519 -189,163 -812,730 -615,426 -559,270 -231,556 -728,638 -27.44%
-
NP to SH -426,912 -178,025 -780,286 -593,809 -538,229 -224,757 -714,643 -29.09%
-
Tax Rate - - - - - - - -
Total Cost 4,146,222 2,106,828 8,458,900 6,405,825 4,388,614 2,202,854 10,747,721 -47.03%
-
Net Worth 11,365,008 11,661,091 11,501,663 11,911,623 11,957,174 11,569,989 11,774,969 -2.33%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - 318,402 -
Div Payout % - - - - - - 0.00% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 11,365,008 11,661,091 11,501,663 11,911,623 11,957,174 11,569,989 11,774,969 -2.33%
NOSH 2,312,364 2,312,364 2,312,364 2,312,364 2,312,364 2,312,364 2,312,364 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -12.19% -9.86% -10.63% -10.63% -14.60% -11.75% -7.27% -
ROE -3.76% -1.53% -6.78% -4.99% -4.50% -1.94% -6.07% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 162.27 84.20 335.72 254.24 168.13 86.55 439.90 -48.59%
EPS -18.74 -7.82 -34.26 -26.07 -23.63 -9.87 -31.38 -29.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 13.98 -
NAPS 4.99 5.12 5.05 5.23 5.25 5.08 5.17 -2.33%
Adjusted Per Share Value based on latest NOSH - 2,312,364
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 159.82 82.93 330.66 250.41 165.60 85.25 433.28 -48.59%
EPS -18.46 -7.70 -33.74 -25.68 -23.28 -9.72 -30.91 -29.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 13.77 -
NAPS 4.9149 5.0429 4.974 5.1513 5.171 5.0035 5.0922 -2.33%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 1.22 1.13 1.35 1.16 1.17 1.35 1.42 -
P/RPS 0.75 1.34 0.40 0.46 0.70 1.56 0.32 76.53%
P/EPS -6.51 -14.46 -3.94 -4.45 -4.95 -13.68 -4.53 27.37%
EY -15.36 -6.92 -25.38 -22.48 -20.20 -7.31 -22.10 -21.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 9.85 -
P/NAPS 0.24 0.22 0.27 0.22 0.22 0.27 0.27 -7.55%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 31/07/24 03/05/24 29/01/24 26/10/23 27/07/23 27/04/23 31/01/23 -
Price 1.07 1.07 1.46 1.13 1.25 1.30 1.57 -
P/RPS 0.66 1.27 0.43 0.44 0.74 1.50 0.36 49.84%
P/EPS -5.71 -13.69 -4.26 -4.33 -5.29 -13.17 -5.00 9.26%
EY -17.52 -7.31 -23.47 -23.07 -18.91 -7.59 -19.99 -8.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 8.90 -
P/NAPS 0.21 0.21 0.29 0.22 0.24 0.26 0.30 -21.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment