[LCTITAN] QoQ Cumulative Quarter Result on 31-Mar-2022 [#1]

Stock
[LCTITAN] LOTTE CHEMICAL TITAN HOLDING BERHAD
Announcement Date
28-Apr-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -90.17%
YoY- -76.36%
Quarter Report
Latest QR
Upcoming QR
LCTITAN's Result
LCTITAN's Financial Summary
View:
Show?
Cumulative Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 10,019,083 7,951,040 5,576,349 2,759,480 9,830,885 7,146,296 4,909,650 60.67%
PBT -985,128 -550,950 -87,461 105,804 1,350,786 1,203,800 1,055,678 -
Tax 256,490 148,354 41,009 -2,884 -291,976 -330,923 -230,891 -
NP -728,638 -402,596 -46,452 102,920 1,058,810 872,877 824,787 -
-
NP to SH -714,643 -397,425 -41,926 103,997 1,057,974 871,138 822,295 -
-
Tax Rate - - - 2.73% 21.62% 27.49% 21.87% -
Total Cost 10,747,721 8,353,636 5,622,801 2,656,560 8,772,075 6,273,419 4,084,863 90.25%
-
Net Worth 11,774,969 12,959,299 12,731,543 12,402,302 12,731,543 12,982,074 12,827,846 -5.53%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div 318,402 - - - 409,960 409,960 - -
Div Payout % 0.00% - - - 38.75% 47.06% - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 11,774,969 12,959,299 12,731,543 12,402,302 12,731,543 12,982,074 12,827,846 -5.53%
NOSH 2,312,364 2,312,364 2,312,364 2,312,364 2,312,364 2,312,364 2,312,364 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -7.27% -5.06% -0.83% 3.73% 10.77% 12.21% 16.80% -
ROE -6.07% -3.07% -0.33% 0.84% 8.31% 6.71% 6.41% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 439.90 349.10 244.84 121.26 431.64 313.77 215.86 60.53%
EPS -31.38 -17.45 -1.84 4.57 46.49 38.29 36.17 -
DPS 13.98 0.00 0.00 0.00 18.00 18.00 0.00 -
NAPS 5.17 5.69 5.59 5.45 5.59 5.70 5.64 -5.62%
Adjusted Per Share Value based on latest NOSH - 2,312,364
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 433.28 343.85 241.15 119.34 425.14 309.05 212.32 60.67%
EPS -30.91 -17.19 -1.81 4.50 45.75 37.67 35.56 -
DPS 13.77 0.00 0.00 0.00 17.73 17.73 0.00 -
NAPS 5.0922 5.6043 5.5059 5.3635 5.5059 5.6142 5.5475 -5.53%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.42 1.34 1.97 2.23 2.40 2.64 2.78 -
P/RPS 0.32 0.38 0.80 1.84 0.56 0.84 1.29 -60.41%
P/EPS -4.53 -7.68 -107.02 48.80 5.17 6.90 7.69 -
EY -22.10 -13.02 -0.93 2.05 19.36 14.49 13.00 -
DY 9.85 0.00 0.00 0.00 7.50 6.82 0.00 -
P/NAPS 0.27 0.24 0.35 0.41 0.43 0.46 0.49 -32.71%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 31/01/23 28/10/22 28/07/22 28/04/22 27/01/22 28/10/21 28/07/21 -
Price 1.57 1.32 2.01 2.22 2.25 2.68 2.83 -
P/RPS 0.36 0.38 0.82 1.83 0.52 0.85 1.31 -57.63%
P/EPS -5.00 -7.56 -109.19 48.58 4.84 7.01 7.83 -
EY -19.99 -13.22 -0.92 2.06 20.65 14.27 12.78 -
DY 8.90 0.00 0.00 0.00 8.00 6.72 0.00 -
P/NAPS 0.30 0.23 0.36 0.41 0.40 0.47 0.50 -28.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment