[LCTITAN] QoQ Cumulative Quarter Result on 30-Jun-2021 [#2]

Stock
[LCTITAN] LOTTE CHEMICAL TITAN HOLDING BERHAD
Announcement Date
28-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 86.88%
YoY- 1110.95%
Quarter Report
Latest QR
Upcoming QR
LCTITAN's Result
LCTITAN's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 2,759,480 9,830,885 7,146,296 4,909,650 2,367,093 6,901,349 4,978,691 -32.54%
PBT 105,804 1,350,786 1,203,800 1,055,678 567,108 203,993 1,805 1412.72%
Tax -2,884 -291,976 -330,923 -230,891 -125,832 -49,980 2,451 -
NP 102,920 1,058,810 872,877 824,787 441,276 154,013 4,256 737.86%
-
NP to SH 103,997 1,057,974 871,138 822,295 440,003 148,591 -2,572 -
-
Tax Rate 2.73% 21.62% 27.49% 21.87% 22.19% 24.50% -135.79% -
Total Cost 2,656,560 8,772,075 6,273,419 4,084,863 1,925,817 6,747,336 4,974,435 -34.20%
-
Net Worth 12,402,302 12,731,543 12,982,074 12,827,846 12,455,952 11,796,787 11,933,166 2.60%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - 409,960 409,960 - - - - -
Div Payout % - 38.75% 47.06% - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 12,402,302 12,731,543 12,982,074 12,827,846 12,455,952 11,796,787 11,933,166 2.60%
NOSH 2,312,364 2,312,364 2,312,364 2,312,364 2,307,791 2,307,791 2,307,791 0.13%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 3.73% 10.77% 12.21% 16.80% 18.64% 2.23% 0.09% -
ROE 0.84% 8.31% 6.71% 6.41% 3.53% 1.26% -0.02% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 121.26 431.64 313.77 215.86 104.14 303.63 219.04 -32.60%
EPS 4.57 46.49 38.29 36.17 19.36 6.54 -0.11 -
DPS 0.00 18.00 18.00 0.00 0.00 0.00 0.00 -
NAPS 5.45 5.59 5.70 5.64 5.48 5.19 5.25 2.52%
Adjusted Per Share Value based on latest NOSH - 2,312,364
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 119.34 425.14 309.05 212.32 102.37 298.45 215.31 -32.54%
EPS 4.50 45.75 37.67 35.56 19.03 6.43 -0.11 -
DPS 0.00 17.73 17.73 0.00 0.00 0.00 0.00 -
NAPS 5.3635 5.5059 5.6142 5.5475 5.3867 5.1016 5.1606 2.60%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 2.23 2.40 2.64 2.78 2.55 2.77 2.13 -
P/RPS 1.84 0.56 0.84 1.29 2.45 0.91 0.97 53.29%
P/EPS 48.80 5.17 6.90 7.69 13.17 42.37 -1,882.37 -
EY 2.05 19.36 14.49 13.00 7.59 2.36 -0.05 -
DY 0.00 7.50 6.82 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.43 0.46 0.49 0.47 0.53 0.41 0.00%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 28/04/22 27/01/22 28/10/21 28/07/21 28/04/21 27/01/21 28/10/20 -
Price 2.22 2.25 2.68 2.83 2.99 2.42 2.13 -
P/RPS 1.83 0.52 0.85 1.31 2.87 0.80 0.97 52.74%
P/EPS 48.58 4.84 7.01 7.83 15.45 37.02 -1,882.37 -
EY 2.06 20.65 14.27 12.78 6.47 2.70 -0.05 -
DY 0.00 8.00 6.72 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.40 0.47 0.50 0.55 0.47 0.41 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment