[TECHBND] QoQ Cumulative Quarter Result on 30-Sep-2024 [#1]

Stock
[TECHBND] TECHBOND GROUP BERHAD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -87.28%
YoY- -32.43%
Quarter Report
Latest QR
Upcoming QR
TECHBND's Result
TECHBND's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 36,415 151,098 112,597 76,544 36,384 108,947 74,830 -38.05%
PBT 2,960 20,367 14,365 9,487 3,905 12,768 6,982 -43.47%
Tax -874 -3,972 -2,893 -2,051 -818 -1,760 -1,237 -20.62%
NP 2,086 16,395 11,472 7,436 3,087 11,008 5,745 -49.01%
-
NP to SH 2,086 16,395 11,472 7,436 3,087 11,008 5,745 -49.01%
-
Tax Rate 29.53% 19.50% 20.14% 21.62% 20.95% 13.78% 17.72% -
Total Cost 34,329 134,703 101,125 69,108 33,297 97,939 69,085 -37.18%
-
Net Worth 208,599 192,660 181,386 176,051 174,865 169,407 164,113 17.28%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 6,321 6,689 6,668 4,001 - 2,646 2,646 78.41%
Div Payout % 303.03% 40.80% 58.13% 53.81% - 24.05% 46.07% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 208,599 192,660 181,386 176,051 174,865 169,407 164,113 17.28%
NOSH 632,121 556,058 535,425 535,425 530,052 529,397 529,397 12.51%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 5.73% 10.85% 10.19% 9.71% 8.48% 10.10% 7.68% -
ROE 1.00% 8.51% 6.32% 4.22% 1.77% 6.50% 3.50% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.76 28.23 21.11 14.35 6.87 20.58 14.13 -44.93%
EPS 0.33 3.06 2.15 1.39 0.58 2.08 1.09 -54.81%
DPS 1.00 1.25 1.25 0.75 0.00 0.50 0.50 58.53%
NAPS 0.33 0.36 0.34 0.33 0.33 0.32 0.31 4.24%
Adjusted Per Share Value based on latest NOSH - 632,121
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 5.32 22.09 16.46 11.19 5.32 15.93 10.94 -38.07%
EPS 0.31 2.40 1.68 1.09 0.45 1.61 0.84 -48.45%
DPS 0.92 0.98 0.98 0.59 0.00 0.39 0.39 76.93%
NAPS 0.305 0.2817 0.2652 0.2574 0.2557 0.2477 0.24 17.27%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.415 0.545 0.40 0.405 0.445 0.375 0.39 -
P/RPS 7.20 1.93 1.90 2.82 6.48 1.82 2.76 89.17%
P/EPS 125.76 17.79 18.60 29.06 76.39 18.03 35.94 129.95%
EY 0.80 5.62 5.38 3.44 1.31 5.54 2.78 -56.31%
DY 2.41 2.29 3.13 1.85 0.00 1.33 1.28 52.30%
P/NAPS 1.26 1.51 1.18 1.23 1.35 1.17 1.26 0.00%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 22/08/24 27/05/24 22/02/24 30/11/23 23/08/23 24/05/23 -
Price 0.375 0.46 0.44 0.40 0.40 0.37 0.38 -
P/RPS 6.51 1.63 2.08 2.79 5.83 1.80 2.69 79.96%
P/EPS 113.64 15.02 20.46 28.70 68.66 17.79 35.02 118.71%
EY 0.88 6.66 4.89 3.48 1.46 5.62 2.86 -54.32%
DY 2.67 2.72 2.84 1.87 0.00 1.35 1.32 59.73%
P/NAPS 1.14 1.28 1.29 1.21 1.21 1.16 1.23 -4.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment