[TECHBND] QoQ Cumulative Quarter Result on 31-Dec-2023 [#2]

Stock
[TECHBND] TECHBOND GROUP BERHAD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 140.88%
YoY- 163.88%
Quarter Report
Latest QR
Upcoming QR
TECHBND's Result
TECHBND's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 112,597 76,544 36,384 108,947 74,830 48,248 23,393 184.80%
PBT 14,365 9,487 3,905 12,768 6,982 3,661 4,919 104.17%
Tax -2,893 -2,051 -818 -1,760 -1,237 -843 -418 262.74%
NP 11,472 7,436 3,087 11,008 5,745 2,818 4,501 86.48%
-
NP to SH 11,472 7,436 3,087 11,008 5,745 2,818 4,501 86.48%
-
Tax Rate 20.14% 21.62% 20.95% 13.78% 17.72% 23.03% 8.50% -
Total Cost 101,125 69,108 33,297 97,939 69,085 45,430 18,892 205.68%
-
Net Worth 181,386 176,051 174,865 169,407 164,113 164,113 164,113 6.89%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 6,668 4,001 - 2,646 2,646 2,646 - -
Div Payout % 58.13% 53.81% - 24.05% 46.07% 93.93% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 181,386 176,051 174,865 169,407 164,113 164,113 164,113 6.89%
NOSH 535,425 535,425 530,052 529,397 529,397 529,397 529,397 0.75%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 10.19% 9.71% 8.48% 10.10% 7.68% 5.84% 19.24% -
ROE 6.32% 4.22% 1.77% 6.50% 3.50% 1.72% 2.74% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 21.11 14.35 6.87 20.58 14.13 9.11 4.42 183.33%
EPS 2.15 1.39 0.58 2.08 1.09 0.53 0.85 85.53%
DPS 1.25 0.75 0.00 0.50 0.50 0.50 0.00 -
NAPS 0.34 0.33 0.33 0.32 0.31 0.31 0.31 6.34%
Adjusted Per Share Value based on latest NOSH - 535,425
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 20.25 13.77 6.54 19.59 13.46 8.68 4.21 184.67%
EPS 2.06 1.34 0.56 1.98 1.03 0.51 0.81 86.21%
DPS 1.20 0.72 0.00 0.48 0.48 0.48 0.00 -
NAPS 0.3262 0.3166 0.3145 0.3047 0.2951 0.2951 0.2951 6.90%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.40 0.405 0.445 0.375 0.39 0.405 0.33 -
P/RPS 1.90 2.82 6.48 1.82 2.76 4.44 7.47 -59.82%
P/EPS 18.60 29.06 76.39 18.03 35.94 76.08 38.81 -38.73%
EY 5.38 3.44 1.31 5.54 2.78 1.31 2.58 63.14%
DY 3.13 1.85 0.00 1.33 1.28 1.23 0.00 -
P/NAPS 1.18 1.23 1.35 1.17 1.26 1.31 1.06 7.40%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 27/05/24 22/02/24 30/11/23 23/08/23 24/05/23 27/02/23 23/11/22 -
Price 0.44 0.40 0.40 0.37 0.38 0.435 0.395 -
P/RPS 2.08 2.79 5.83 1.80 2.69 4.77 8.94 -62.13%
P/EPS 20.46 28.70 68.66 17.79 35.02 81.72 46.46 -42.08%
EY 4.89 3.48 1.46 5.62 2.86 1.22 2.15 72.86%
DY 2.84 1.87 0.00 1.35 1.32 1.15 0.00 -
P/NAPS 1.29 1.21 1.21 1.16 1.23 1.40 1.27 1.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment