[INNATURE] QoQ Cumulative Quarter Result on 31-Dec-2023 [#4]

Stock
[INNATURE] INNATURE BERHAD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 78.61%
YoY- -50.76%
Quarter Report
Latest QR
Upcoming QR
INNATURE's Result
INNATURE's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 94,137 62,790 31,485 135,325 98,195 66,172 32,425 103.11%
PBT 6,495 5,193 3,115 13,810 8,364 6,622 4,062 36.62%
Tax -1,576 -1,366 -754 -3,306 -2,483 -1,808 -1,059 30.25%
NP 4,919 3,827 2,361 10,504 5,881 4,814 3,003 38.83%
-
NP to SH 4,919 3,827 2,361 10,504 5,881 4,814 3,003 38.83%
-
Tax Rate 24.26% 26.30% 24.21% 23.94% 29.69% 27.30% 26.07% -
Total Cost 89,218 58,963 29,124 124,821 92,314 61,358 29,422 109.07%
-
Net Worth 129,369 141,741 141,035 145,482 141,811 141,105 137,788 -4.10%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - 7,058 - - - -
Div Payout % - - - 67.20% - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 129,369 141,741 141,035 145,482 141,811 141,105 137,788 -4.10%
NOSH 702,714 705,881 705,881 705,881 705,881 705,881 705,881 -0.29%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 5.23% 6.09% 7.50% 7.76% 5.99% 7.27% 9.26% -
ROE 3.80% 2.70% 1.67% 7.22% 4.15% 3.41% 2.18% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 13.40 8.90 4.46 19.17 13.91 9.37 4.59 103.86%
EPS 0.70 0.54 0.33 1.49 0.83 0.68 0.43 38.26%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.1841 0.2008 0.1998 0.2061 0.2009 0.1999 0.1952 -3.81%
Adjusted Per Share Value based on latest NOSH - 705,881
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 12.93 8.63 4.32 18.59 13.49 9.09 4.45 103.22%
EPS 0.68 0.53 0.32 1.44 0.81 0.66 0.41 39.98%
DPS 0.00 0.00 0.00 0.97 0.00 0.00 0.00 -
NAPS 0.1777 0.1947 0.1937 0.1998 0.1948 0.1938 0.1893 -4.11%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.23 0.275 0.285 0.365 0.445 0.525 0.585 -
P/RPS 1.72 3.09 6.39 1.90 3.20 5.60 12.74 -73.58%
P/EPS 32.86 50.72 85.21 24.53 53.41 76.98 137.51 -61.39%
EY 3.04 1.97 1.17 4.08 1.87 1.30 0.73 158.16%
DY 0.00 0.00 0.00 2.74 0.00 0.00 0.00 -
P/NAPS 1.25 1.37 1.43 1.77 2.22 2.63 3.00 -44.12%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 27/08/24 27/05/24 28/02/24 23/11/23 25/08/23 25/05/23 -
Price 0.21 0.23 0.29 0.285 0.355 0.52 0.55 -
P/RPS 1.57 2.59 6.50 1.49 2.55 5.55 11.97 -74.08%
P/EPS 30.00 42.42 86.70 19.15 42.61 76.25 129.28 -62.13%
EY 3.33 2.36 1.15 5.22 2.35 1.31 0.77 164.73%
DY 0.00 0.00 0.00 3.51 0.00 0.00 0.00 -
P/NAPS 1.14 1.15 1.45 1.38 1.77 2.60 2.82 -45.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment