[INNATURE] QoQ Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[INNATURE] INNATURE BERHAD
Announcement Date
23-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 22.16%
YoY- -60.02%
Quarter Report
Latest QR
Upcoming QR
INNATURE's Result
INNATURE's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 62,790 31,485 135,325 98,195 66,172 32,425 149,398 -43.92%
PBT 5,193 3,115 13,810 8,364 6,622 4,062 28,623 -67.98%
Tax -1,366 -754 -3,306 -2,483 -1,808 -1,059 -7,289 -67.28%
NP 3,827 2,361 10,504 5,881 4,814 3,003 21,334 -68.22%
-
NP to SH 3,827 2,361 10,504 5,881 4,814 3,003 21,334 -68.22%
-
Tax Rate 26.30% 24.21% 23.94% 29.69% 27.30% 26.07% 25.47% -
Total Cost 58,963 29,124 124,821 92,314 61,358 29,422 128,064 -40.40%
-
Net Worth 141,741 141,035 145,482 141,811 141,105 137,788 148,658 -3.12%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 7,058 - - - 21,176 -
Div Payout % - - 67.20% - - - 99.26% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 141,741 141,035 145,482 141,811 141,105 137,788 148,658 -3.12%
NOSH 705,881 705,881 705,881 705,881 705,881 705,881 705,881 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 6.09% 7.50% 7.76% 5.99% 7.27% 9.26% 14.28% -
ROE 2.70% 1.67% 7.22% 4.15% 3.41% 2.18% 14.35% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.90 4.46 19.17 13.91 9.37 4.59 21.16 -43.89%
EPS 0.54 0.33 1.49 0.83 0.68 0.43 3.02 -68.29%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 3.00 -
NAPS 0.2008 0.1998 0.2061 0.2009 0.1999 0.1952 0.2106 -3.12%
Adjusted Per Share Value based on latest NOSH - 705,881
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 8.63 4.32 18.59 13.49 9.09 4.45 20.52 -43.89%
EPS 0.53 0.32 1.44 0.81 0.66 0.41 2.93 -68.04%
DPS 0.00 0.00 0.97 0.00 0.00 0.00 2.91 -
NAPS 0.1947 0.1937 0.1998 0.1948 0.1938 0.1893 0.2042 -3.12%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.275 0.285 0.365 0.445 0.525 0.585 0.585 -
P/RPS 3.09 6.39 1.90 3.20 5.60 12.74 2.76 7.82%
P/EPS 50.72 85.21 24.53 53.41 76.98 137.51 19.36 90.15%
EY 1.97 1.17 4.08 1.87 1.30 0.73 5.17 -47.47%
DY 0.00 0.00 2.74 0.00 0.00 0.00 5.13 -
P/NAPS 1.37 1.43 1.77 2.22 2.63 3.00 2.78 -37.63%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 27/08/24 27/05/24 28/02/24 23/11/23 25/08/23 25/05/23 23/02/23 -
Price 0.23 0.29 0.285 0.355 0.52 0.55 0.61 -
P/RPS 2.59 6.50 1.49 2.55 5.55 11.97 2.88 -6.83%
P/EPS 42.42 86.70 19.15 42.61 76.25 129.28 20.18 64.17%
EY 2.36 1.15 5.22 2.35 1.31 0.77 4.95 -38.99%
DY 0.00 0.00 3.51 0.00 0.00 0.00 4.92 -
P/NAPS 1.15 1.45 1.38 1.77 2.60 2.82 2.90 -46.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment