[CTOS] QoQ Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[CTOS] CTOS DIGITAL BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 68.35%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CTOS's Result
CTOS's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 75,804 37,955 133,225 98,754 64,730 17.10%
PBT 25,036 10,557 42,796 28,590 16,869 48.41%
Tax -6,062 -3,252 -4,819 -2,670 -1,250 384.96%
NP 18,974 7,305 37,977 25,920 15,619 21.48%
-
NP to SH 19,525 7,685 39,187 26,295 15,619 25.00%
-
Tax Rate 24.21% 30.80% 11.26% 9.34% 7.41% -
Total Cost 56,830 30,650 95,248 72,834 49,111 15.71%
-
Net Worth 100,000 0 117,560 0 0 -
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 460,000 427,478 205,731 212,382 156,189 194.51%
Div Payout % 2,355.95% 5,562.50% 525.00% 807.69% 1,000.00% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 100,000 0 117,560 0 0 -
NOSH 2,000,000 1,921,249 1,959,350 2,022,692 1,952,374 2.43%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 25.03% 19.25% 28.51% 26.25% 24.13% -
ROE 19.53% 0.00% 33.33% 0.00% 0.00% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 3.79 1.98 6.80 4.88 3.32 14.15%
EPS 1.00 0.40 2.00 1.30 0.80 25.00%
DPS 23.00 22.25 10.50 10.50 8.00 187.50%
NAPS 0.05 0.00 0.06 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 2,135,200
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 3.28 1.64 5.77 4.28 2.80 17.14%
EPS 0.85 0.33 1.70 1.14 0.68 25.00%
DPS 19.91 18.51 8.91 9.19 6.76 194.52%
NAPS 0.0433 0.00 0.0509 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 16/07/21 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment