[SENHENG] QoQ Cumulative Quarter Result on 31-Dec-2021 [#4]

Stock
[SENHENG] SENHENG NEW RETAIL BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 91.66%
YoY- 17.3%
Quarter Report
Latest QR
Upcoming QR
SENHENG's Result
SENHENG's Financial Summary
View:
Show?
Cumulative Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 1,119,126 765,022 367,314 1,444,115 987,722 673,911 374,556 107.30%
PBT 53,888 33,538 11,863 84,530 44,260 29,596 15,630 128.04%
Tax -14,348 -8,546 -2,968 -19,268 -10,209 -6,284 -3,572 152.47%
NP 39,540 24,992 8,895 65,262 34,051 23,312 12,058 120.56%
-
NP to SH 39,540 24,992 8,895 65,262 34,051 23,312 12,058 120.56%
-
Tax Rate 26.63% 25.48% 25.02% 22.79% 23.07% 21.23% 22.85% -
Total Cost 1,079,586 740,030 358,419 1,378,853 953,671 650,599 362,498 106.86%
-
Net Worth 508,200 501,900 484,799 233,667 200,750 0 0 -
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 7,500 7,500 - 16,252 - - - -
Div Payout % 18.97% 30.01% - 24.90% - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 508,200 501,900 484,799 233,667 200,750 0 0 -
NOSH 1,500,000 1,500,000 1,500,000 1,250,229 1,250,000 1,504,000 1,507,249 -0.32%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 3.53% 3.27% 2.42% 4.52% 3.45% 3.46% 3.22% -
ROE 7.78% 4.98% 1.83% 27.93% 16.96% 0.00% 0.00% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 74.61 51.00 24.49 115.51 79.02 44.81 24.85 107.98%
EPS 2.64 1.67 0.59 5.22 2.72 1.55 0.80 121.49%
DPS 0.50 0.50 0.00 1.30 0.00 0.00 0.00 -
NAPS 0.3388 0.3346 0.3232 0.1869 0.1606 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,248,480
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 74.61 51.00 24.49 96.27 65.85 44.93 24.97 107.31%
EPS 2.64 1.67 0.59 4.35 2.27 1.55 0.80 121.49%
DPS 0.50 0.50 0.00 1.08 0.00 0.00 0.00 -
NAPS 0.3388 0.3346 0.3232 0.1558 0.1338 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 - - - - -
Price 0.67 0.63 0.81 0.00 0.00 0.00 0.00 -
P/RPS 0.90 1.24 3.31 0.00 0.00 0.00 0.00 -
P/EPS 25.42 37.81 136.59 0.00 0.00 0.00 0.00 -
EY 3.93 2.64 0.73 0.00 0.00 0.00 0.00 -
DY 0.75 0.79 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.98 1.88 2.51 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 24/11/22 26/08/22 27/05/22 28/02/22 03/01/22 - - -
Price 0.60 0.765 0.705 0.855 0.00 0.00 0.00 -
P/RPS 0.80 1.50 2.88 0.74 0.00 0.00 0.00 -
P/EPS 22.76 45.91 118.89 16.38 0.00 0.00 0.00 -
EY 4.39 2.18 0.84 6.11 0.00 0.00 0.00 -
DY 0.83 0.65 0.00 1.52 0.00 0.00 0.00 -
P/NAPS 1.77 2.29 2.18 4.57 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment