[SENHENG] YoY Quarter Result on 31-Dec-2021 [#4]

Stock
[SENHENG] SENHENG NEW RETAIL BERHAD
Announcement Date
28-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 191.86%
YoY- 13.3%
Quarter Report
Latest QR
Upcoming QR
SENHENG's Result
SENHENG's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Revenue 358,560 444,167 456,393 415,170 -4.76%
PBT 10,321 31,440 40,270 36,989 -34.65%
Tax -2,768 -10,406 -9,058 -9,441 -33.56%
NP 7,553 21,034 31,212 27,548 -35.03%
-
NP to SH 7,553 21,034 31,212 27,548 -35.03%
-
Tax Rate 26.82% 33.10% 22.49% 25.52% -
Total Cost 351,007 423,133 425,181 387,622 -3.25%
-
Net Worth 544,049 529,200 233,340 166,540 48.37%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Div - - 16,230 - -
Div Payout % - - 52.00% - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Net Worth 544,049 529,200 233,340 166,540 48.37%
NOSH 1,500,000 1,500,000 1,248,480 1,252,181 6.20%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
NP Margin 2.11% 4.74% 6.84% 6.64% -
ROE 1.39% 3.97% 13.38% 16.54% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
RPS 23.90 29.61 36.56 33.16 -10.34%
EPS 0.50 1.40 2.50 2.20 -38.97%
DPS 0.00 0.00 1.30 0.00 -
NAPS 0.3627 0.3528 0.1869 0.133 39.71%
Adjusted Per Share Value based on latest NOSH - 1,248,480
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
RPS 23.90 29.61 30.43 27.68 -4.77%
EPS 0.50 1.40 2.08 1.84 -35.22%
DPS 0.00 0.00 1.08 0.00 -
NAPS 0.3627 0.3528 0.1556 0.111 48.39%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Date 29/12/23 30/12/22 - - -
Price 0.33 0.605 0.00 0.00 -
P/RPS 1.38 2.04 0.00 0.00 -
P/EPS 65.54 43.14 0.00 0.00 -
EY 1.53 2.32 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 1.71 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 CAGR
Date 29/02/24 27/02/23 28/02/22 - -
Price 0.30 0.495 0.855 0.00 -
P/RPS 1.26 1.67 2.34 0.00 -
P/EPS 59.58 35.30 34.20 0.00 -
EY 1.68 2.83 2.92 0.00 -
DY 0.00 0.00 1.52 0.00 -
P/NAPS 0.83 1.40 4.57 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment