[TENAGA] QoQ Cumulative Quarter Result on 20-Nov-2000 [#1]

Stock
[TENAGA] TENAGA NASIONAL BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2001
Quarter
20-Nov-2000 [#1]
Profit Trend
QoQ- -49.1%
YoY- 475.43%
Quarter Report
Latest QR
Upcoming QR
TENAGA's Result
TENAGA's Financial Summary
View:
Show?
Cumulative Result
31/05/01 28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 CAGR
Revenue 10,629,000 7,055,700 3,613,700 3,613,700 13,719,100 10,076,500 6,631,900 45.75%
PBT 1,923,000 1,543,400 770,400 739,800 1,523,800 1,463,800 1,061,700 60.71%
Tax -123,600 -77,000 -61,400 -61,400 -191,000 -145,200 -91,500 27.14%
NP 1,799,400 1,466,400 709,000 678,400 1,332,800 1,318,600 970,200 63.78%
-
NP to SH 1,799,400 1,466,400 709,000 678,400 1,332,800 1,318,600 970,200 63.78%
-
Tax Rate 6.43% 4.99% 7.97% 8.30% 12.53% 9.92% 8.62% -
Total Cost 8,829,600 5,589,300 2,904,700 2,935,300 12,386,300 8,757,900 5,661,700 42.60%
-
Net Worth 16,191,491 15,875,644 15,237,281 0 14,508,568 14,582,164 14,289,527 10.49%
Dividend
31/05/01 28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 CAGR
Div - 124,271 - - 310,675 - - -
Div Payout % - 8.47% - - 23.31% - - -
Equity
31/05/01 28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 CAGR
Net Worth 16,191,491 15,875,644 15,237,281 0 14,508,568 14,582,164 14,289,527 10.49%
NOSH 3,107,771 3,106,779 3,109,649 3,111,926 3,106,759 3,102,588 3,099,680 0.20%
Ratio Analysis
31/05/01 28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 CAGR
NP Margin 16.93% 20.78% 19.62% 18.77% 9.71% 13.09% 14.63% -
ROE 11.11% 9.24% 4.65% 0.00% 9.19% 9.04% 6.79% -
Per Share
31/05/01 28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 342.01 227.11 116.21 116.12 441.59 324.78 213.95 45.45%
EPS 57.90 47.20 22.80 21.80 42.90 42.50 31.30 63.43%
DPS 0.00 4.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 5.21 5.11 4.90 0.00 4.67 4.70 4.61 10.26%
Adjusted Per Share Value based on latest NOSH - 3,111,926
31/05/01 28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 CAGR
RPS 182.85 121.38 62.17 62.17 236.01 173.35 114.09 45.75%
EPS 30.96 25.23 12.20 11.67 22.93 22.68 16.69 63.80%
DPS 0.00 2.14 0.00 0.00 5.34 0.00 0.00 -
NAPS 2.7854 2.7311 2.6213 0.00 2.4959 2.5086 2.4582 10.49%
Price Multiplier on Financial Quarter End Date
31/05/01 28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/05/01 28/02/01 30/11/00 20/11/00 31/08/00 31/05/00 29/02/00 CAGR
Date 31/07/01 11/05/01 31/01/01 - 31/10/00 27/07/00 24/04/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment